[PTT] QoQ Annualized Quarter Result on 31-Mar-2005 [#3]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
27-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ- 10.05%
YoY- 76.56%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 44,952 48,728 64,436 76,821 99,844 86,088 141,707 -53.38%
PBT 1,796 68 -2,416 -1,410 -2,236 -1,740 -40,099 -
Tax -670 -476 -966 -2,221 -1,802 -1,032 67 -
NP 1,126 -408 -3,382 -3,632 -4,038 -2,772 -40,032 -
-
NP to SH 350 -952 -3,847 -3,632 -4,038 -2,772 -39,119 -
-
Tax Rate 37.31% 700.00% - - - - - -
Total Cost 43,826 49,136 67,818 80,453 103,882 88,860 181,739 -61.15%
-
Net Worth 38,977 32,129 33,192 32,400 13,193 14,420 16,025 80.56%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 38,977 32,129 33,192 32,400 13,193 14,420 16,025 80.56%
NOSH 39,772 39,666 39,990 40,000 39,980 40,057 39,087 1.16%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 2.50% -0.84% -5.25% -4.73% -4.04% -3.22% -28.25% -
ROE 0.90% -2.96% -11.59% -11.21% -30.61% -19.22% -244.10% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 113.02 122.84 161.13 192.05 249.73 214.91 362.54 -53.92%
EPS 0.88 -2.40 -9.62 -9.08 -10.10 -6.92 -100.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 0.81 0.83 0.81 0.33 0.36 0.41 78.48%
Adjusted Per Share Value based on latest NOSH - 40,056
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 10.40 11.28 14.91 17.78 23.10 19.92 32.79 -53.39%
EPS 0.08 -0.22 -0.89 -0.84 -0.93 -0.64 -9.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0902 0.0743 0.0768 0.075 0.0305 0.0334 0.0371 80.51%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 0.32 0.45 0.45 0.62 0.71 0.76 0.93 -
P/RPS 0.28 0.37 0.28 0.32 0.28 0.35 0.26 5.05%
P/EPS 36.36 -18.75 -4.68 -6.83 -7.03 -10.98 -0.93 -
EY 2.75 -5.33 -21.38 -14.65 -14.23 -9.11 -107.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.56 0.54 0.77 2.15 2.11 2.27 -72.25%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 24/02/06 25/11/05 29/08/05 27/05/05 25/02/05 30/11/04 30/08/04 -
Price 0.40 0.30 0.70 0.47 0.64 0.72 0.89 -
P/RPS 0.35 0.24 0.43 0.24 0.26 0.34 0.25 25.06%
P/EPS 45.45 -12.50 -7.28 -5.18 -6.34 -10.40 -0.89 -
EY 2.20 -8.00 -13.74 -19.32 -15.78 -9.61 -112.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.37 0.84 0.58 1.94 2.00 2.17 -66.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment