[HUBLINE] QoQ Annualized Quarter Result on 30-Jun-2010 [#3]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
27-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2010
Quarter
30-Jun-2010 [#3]
Profit Trend
QoQ- 20.54%
YoY- 160.76%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 633,512 608,948 634,443 603,990 573,150 550,928 572,096 7.04%
PBT -9,438 -37,992 8,854 7,930 6,706 6,472 1,354 -
Tax 37,798 75,748 96 -1,764 -1,590 -876 -430 -
NP 28,360 37,756 8,950 6,166 5,116 5,596 924 882.34%
-
NP to SH 28,360 37,756 8,950 6,166 5,116 5,596 924 882.34%
-
Tax Rate - - -1.08% 22.24% 23.71% 13.54% 31.76% -
Total Cost 605,152 571,192 625,493 597,824 568,034 545,332 571,172 3.93%
-
Net Worth 578,394 555,235 563,439 569,230 545,706 497,422 501,599 9.97%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - 6,821 - - -
Div Payout % - - - - 133.33% - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 578,394 555,235 563,439 569,230 545,706 497,422 501,599 9.97%
NOSH 1,865,789 1,850,784 1,817,547 1,778,845 1,705,333 1,554,444 1,319,999 25.97%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 4.48% 6.20% 1.41% 1.02% 0.89% 1.02% 0.16% -
ROE 4.90% 6.80% 1.59% 1.08% 0.94% 1.13% 0.18% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 33.95 32.90 34.91 33.95 33.61 35.44 43.34 -15.03%
EPS 1.52 2.04 0.50 0.35 0.30 0.36 0.07 679.79%
DPS 0.00 0.00 0.00 0.00 0.40 0.00 0.00 -
NAPS 0.31 0.30 0.31 0.32 0.32 0.32 0.38 -12.70%
Adjusted Per Share Value based on latest NOSH - 1,879,090
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 14.04 13.50 14.06 13.39 12.70 12.21 12.68 7.03%
EPS 0.63 0.84 0.20 0.14 0.11 0.12 0.02 899.50%
DPS 0.00 0.00 0.00 0.00 0.15 0.00 0.00 -
NAPS 0.1282 0.1231 0.1249 0.1262 0.121 0.1103 0.1112 9.95%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.17 0.22 0.17 0.17 0.19 0.21 0.31 -
P/RPS 0.50 0.67 0.49 0.50 0.57 0.59 0.72 -21.59%
P/EPS 11.18 10.78 34.52 49.04 63.33 58.33 442.86 -91.41%
EY 8.94 9.27 2.90 2.04 1.58 1.71 0.23 1050.02%
DY 0.00 0.00 0.00 0.00 2.11 0.00 0.00 -
P/NAPS 0.55 0.73 0.55 0.53 0.59 0.66 0.82 -23.39%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 30/05/11 28/02/11 30/11/10 27/08/10 27/05/10 25/02/10 26/11/09 -
Price 0.12 0.17 0.19 0.17 0.17 0.20 0.20 -
P/RPS 0.35 0.52 0.54 0.50 0.51 0.56 0.46 -16.67%
P/EPS 7.89 8.33 38.58 49.04 56.67 55.56 285.71 -90.88%
EY 12.67 12.00 2.59 2.04 1.76 1.80 0.35 996.70%
DY 0.00 0.00 0.00 0.00 2.35 0.00 0.00 -
P/NAPS 0.39 0.57 0.61 0.53 0.53 0.63 0.53 -18.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment