[HUBLINE] QoQ TTM Result on 30-Jun-2010 [#3]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
27-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2010
Quarter
30-Jun-2010 [#3]
Profit Trend
QoQ- -23.64%
YoY- 164.83%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 633,538 617,862 603,357 600,578 574,842 559,352 572,866 6.94%
PBT 2,034 -1,010 10,106 14,463 18,145 2,034 1,585 18.10%
Tax 19,221 18,683 -473 -1,293 -898 -522 -652 -
NP 21,255 17,673 9,633 13,170 17,247 1,512 933 705.15%
-
NP to SH 21,255 17,673 9,633 13,170 17,247 1,512 933 705.15%
-
Tax Rate -944.99% - 4.68% 8.94% 4.95% 25.66% 41.14% -
Total Cost 612,283 600,189 593,724 587,408 557,595 557,840 571,933 4.65%
-
Net Worth 565,273 555,235 574,992 601,309 618,133 0 470,098 13.09%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - 3,863 3,863 - - - - -
Div Payout % - 21.86% 40.11% - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 565,273 555,235 574,992 601,309 618,133 0 470,098 13.09%
NOSH 1,823,461 1,850,784 1,854,814 1,879,090 1,931,666 1,554,444 1,237,101 29.54%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 3.35% 2.86% 1.60% 2.19% 3.00% 0.27% 0.16% -
ROE 3.76% 3.18% 1.68% 2.19% 2.79% 0.00% 0.20% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 34.74 33.38 32.53 31.96 29.76 35.98 46.31 -17.45%
EPS 1.17 0.95 0.52 0.70 0.89 0.10 0.08 499.01%
DPS 0.00 0.21 0.21 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.30 0.31 0.32 0.32 0.00 0.38 -12.70%
Adjusted Per Share Value based on latest NOSH - 1,879,090
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 14.77 14.40 14.06 14.00 13.40 13.04 13.35 6.97%
EPS 0.50 0.41 0.22 0.31 0.40 0.04 0.02 756.66%
DPS 0.00 0.09 0.09 0.00 0.00 0.00 0.00 -
NAPS 0.1318 0.1294 0.134 0.1402 0.1441 0.00 0.1096 13.09%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.17 0.22 0.17 0.17 0.19 0.21 0.31 -
P/RPS 0.49 0.66 0.52 0.53 0.64 0.58 0.67 -18.84%
P/EPS 14.58 23.04 32.73 24.26 21.28 215.90 411.04 -89.22%
EY 6.86 4.34 3.06 4.12 4.70 0.46 0.24 836.76%
DY 0.00 0.95 1.23 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.73 0.55 0.53 0.59 0.00 0.82 -23.39%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 30/05/11 28/02/11 30/11/10 27/08/10 27/05/10 25/02/10 26/11/09 -
Price 0.12 0.17 0.19 0.17 0.17 0.20 0.20 -
P/RPS 0.35 0.51 0.58 0.53 0.57 0.56 0.43 -12.83%
P/EPS 10.29 17.80 36.58 24.26 19.04 205.61 265.19 -88.56%
EY 9.71 5.62 2.73 4.12 5.25 0.49 0.38 769.25%
DY 0.00 1.23 1.10 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.57 0.61 0.53 0.53 0.00 0.53 -18.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment