[HUBLINE] QoQ Annualized Quarter Result on 30-Sep-2020 [#4]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
30-Sep-2020 [#4]
Profit Trend
QoQ- -251.16%
YoY- -10671.15%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 147,133 139,774 137,508 136,879 136,208 144,658 143,468 1.69%
PBT 22,730 31,152 59,896 -34,375 -13,166 -2,540 2,888 296.16%
Tax -4,030 -4,170 -4,720 -26,727 -4,982 -2,992 -2,332 44.05%
NP 18,700 26,982 55,176 -61,102 -18,149 -5,532 556 944.17%
-
NP to SH 16,990 25,898 53,824 -64,950 -18,496 -5,006 404 1112.07%
-
Tax Rate 17.73% 13.39% 7.88% - - - 80.75% -
Total Cost 128,433 112,792 82,332 197,981 154,357 150,190 142,912 -6.87%
-
Net Worth 166,429 157,484 155,973 155,675 191,739 190,917 190,917 -8.75%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 166,429 157,484 155,973 155,675 191,739 190,917 190,917 -8.75%
NOSH 4,161,430 4,161,430 3,900,030 3,900,030 3,855,030 3,819,030 3,819,030 5.89%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 12.71% 19.30% 40.13% -44.64% -13.32% -3.82% 0.39% -
ROE 10.21% 16.44% 34.51% -41.72% -9.65% -2.62% 0.21% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 3.54 3.55 3.53 3.52 3.55 3.79 3.76 -3.94%
EPS 0.43 0.64 1.36 -1.69 -0.48 -0.14 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.04 0.04 0.05 0.05 0.05 -13.83%
Adjusted Per Share Value based on latest NOSH - 3,900,030
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 3.26 3.10 3.05 3.03 3.02 3.21 3.18 1.67%
EPS 0.38 0.57 1.19 -1.44 -0.41 -0.11 0.01 1032.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0369 0.0349 0.0346 0.0345 0.0425 0.0423 0.0423 -8.71%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.04 0.045 0.05 0.045 0.06 0.04 0.05 -
P/RPS 1.13 1.27 1.42 1.28 1.69 1.06 1.33 -10.30%
P/EPS 9.80 6.84 3.62 -2.70 -12.44 -30.51 472.57 -92.46%
EY 10.21 14.62 27.61 -37.09 -8.04 -3.28 0.21 1235.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.13 1.25 1.13 1.20 0.80 1.00 0.00%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 01/09/21 24/05/21 22/02/21 26/11/20 28/08/20 26/06/20 27/02/20 -
Price 0.04 0.04 0.05 0.055 0.06 0.055 0.045 -
P/RPS 1.13 1.13 1.42 1.56 1.69 1.45 1.20 -3.93%
P/EPS 9.80 6.08 3.62 -3.30 -12.44 -41.95 425.31 -91.92%
EY 10.21 16.44 27.61 -30.34 -8.04 -2.38 0.24 1121.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.00 1.25 1.38 1.20 1.10 0.90 7.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment