[HUBLINE] QoQ Annualized Quarter Result on 30-Jun-2022 [#3]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
30-Jun-2022 [#3]
Profit Trend
QoQ- -1.75%
YoY- -26.45%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 245,074 302,540 229,166 233,012 230,192 273,248 157,147 34.51%
PBT 18,196 24,820 20,608 27,434 30,162 40,676 21,257 -9.85%
Tax -8,450 -10,304 -8,270 -11,026 -10,790 -15,548 -2,698 114.21%
NP 9,746 14,516 12,338 16,408 19,372 25,128 18,559 -34.93%
-
NP to SH 7,308 10,724 12,928 12,496 12,718 15,504 16,082 -40.92%
-
Tax Rate 46.44% 41.51% 40.13% 40.19% 35.77% 38.22% 12.69% -
Total Cost 235,328 288,024 216,828 216,604 210,820 248,120 138,588 42.37%
-
Net Worth 171,571 171,571 171,571 171,571 171,571 171,571 181,168 -3.56%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 171,571 171,571 171,571 171,571 171,571 171,571 181,168 -3.56%
NOSH 4,289,965 4,289,965 4,289,965 4,289,965 4,289,965 4,289,965 4,289,965 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 3.98% 4.80% 5.38% 7.04% 8.42% 9.20% 11.81% -
ROE 4.26% 6.25% 7.54% 7.28% 7.41% 9.04% 8.88% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 5.71 7.05 5.34 5.43 5.37 6.37 3.47 39.42%
EPS 0.18 0.24 0.30 0.29 0.30 0.36 0.40 -41.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.00%
Adjusted Per Share Value based on latest NOSH - 4,289,965
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 5.43 6.71 5.08 5.17 5.10 6.06 3.48 34.56%
EPS 0.16 0.24 0.29 0.28 0.28 0.34 0.36 -41.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.038 0.038 0.038 0.038 0.038 0.038 0.0402 -3.68%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.04 0.04 0.04 0.04 0.04 0.04 0.04 -
P/RPS 0.70 0.57 0.75 0.74 0.75 0.63 1.15 -28.19%
P/EPS 23.48 16.00 13.27 13.73 13.49 11.07 11.27 63.19%
EY 4.26 6.25 7.54 7.28 7.41 9.04 8.88 -38.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 22/05/23 24/02/23 30/11/22 30/08/22 24/05/22 25/02/22 30/11/21 -
Price 0.04 0.04 0.04 0.04 0.04 0.04 0.04 -
P/RPS 0.70 0.57 0.75 0.74 0.75 0.63 1.15 -28.19%
P/EPS 23.48 16.00 13.27 13.73 13.49 11.07 11.27 63.19%
EY 4.26 6.25 7.54 7.28 7.41 9.04 8.88 -38.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment