[YLI] QoQ Annualized Quarter Result on 31-Dec-2023 [#3]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- 392.98%
YoY- 539.74%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 46,828 63,565 67,210 70,130 73,148 75,446 77,693 -28.66%
PBT -23,228 43,227 64,638 -12,296 -12,204 1,865 -7,898 105.40%
Tax -160 224 -81 -8 0 -12 -17 346.38%
NP -23,388 43,451 64,557 -12,304 -12,204 1,853 -7,916 106.03%
-
NP to SH -23,312 16,281 28,296 -9,658 -9,436 3,392 -6,434 136.08%
-
Tax Rate - -0.52% 0.13% - - 0.64% - -
Total Cost 70,216 20,114 2,653 82,434 85,352 73,593 85,609 -12.38%
-
Net Worth 129,565 135,735 140,877 114,141 117,226 119,282 113,113 9.48%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 129,565 135,735 140,877 114,141 117,226 119,282 113,113 9.48%
NOSH 102,950 102,950 102,950 102,950 102,950 102,950 102,950 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -49.94% 68.36% 96.05% -17.54% -16.68% 2.46% -10.19% -
ROE -17.99% 11.99% 20.09% -8.46% -8.05% 2.84% -5.69% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 45.54 61.82 65.36 68.20 71.13 73.37 75.56 -28.67%
EPS -22.68 15.83 27.52 -9.40 -9.16 3.30 -6.25 136.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.32 1.37 1.11 1.14 1.16 1.10 9.48%
Adjusted Per Share Value based on latest NOSH - 102,950
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 45.49 61.74 65.28 68.12 71.05 73.28 75.47 -28.66%
EPS -22.64 15.81 27.48 -9.38 -9.17 3.29 -6.25 136.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2585 1.3185 1.3684 1.1087 1.1387 1.1586 1.0987 9.48%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.615 0.40 0.40 0.31 0.325 0.31 0.30 -
P/RPS 1.35 0.65 0.61 0.45 0.46 0.42 0.40 125.16%
P/EPS -2.71 2.53 1.45 -3.30 -3.54 9.40 -4.79 -31.61%
EY -36.86 39.58 68.79 -30.30 -28.23 10.64 -20.86 46.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.30 0.29 0.28 0.29 0.27 0.27 48.83%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 30/05/24 27/02/24 17/11/23 28/08/23 31/05/23 27/02/23 -
Price 0.57 0.72 0.46 0.44 0.31 0.325 0.325 -
P/RPS 1.25 1.16 0.70 0.65 0.44 0.44 0.43 103.81%
P/EPS -2.51 4.55 1.67 -4.68 -3.38 9.85 -5.19 -38.41%
EY -39.77 21.99 59.82 -21.35 -29.60 10.15 -19.25 62.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.55 0.34 0.40 0.27 0.28 0.30 31.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment