[CHUAN] QoQ Annualized Quarter Result on 31-Dec-2021 [#2]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
23-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 72.35%
YoY- 107.25%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 676,240 608,993 598,525 583,254 384,272 634,071 661,957 1.43%
PBT 3,060 10,219 11,048 20,922 13,084 16,463 14,370 -64.30%
Tax -2,592 -3,129 -3,806 -5,966 -4,484 -1,801 -2,458 3.59%
NP 468 7,090 7,241 14,956 8,600 14,662 11,912 -88.42%
-
NP to SH -268 7,243 7,182 14,188 8,232 14,961 11,608 -
-
Tax Rate 84.71% 30.62% 34.45% 28.52% 34.27% 10.94% 17.11% -
Total Cost 675,772 601,903 591,284 568,298 375,672 619,409 650,045 2.61%
-
Net Worth 318,786 310,352 312,039 313,725 310,352 308,665 301,919 3.68%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - 12,211 - - -
Div Payout % - - - - 148.34% - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 318,786 310,352 312,039 313,725 310,352 308,665 301,919 3.68%
NOSH 168,669 168,669 168,669 168,669 168,669 168,669 168,669 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 0.07% 1.16% 1.21% 2.56% 2.24% 2.31% 1.80% -
ROE -0.08% 2.33% 2.30% 4.52% 2.65% 4.85% 3.84% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 400.93 361.06 354.85 345.80 227.82 375.92 392.46 1.43%
EPS -0.16 4.29 4.25 8.42 4.88 8.87 6.96 -
DPS 0.00 0.00 0.00 0.00 7.24 0.00 0.00 -
NAPS 1.89 1.84 1.85 1.86 1.84 1.83 1.79 3.68%
Adjusted Per Share Value based on latest NOSH - 168,669
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 400.93 361.06 354.85 345.80 227.82 375.92 392.46 1.43%
EPS -0.16 4.29 4.25 8.42 4.88 8.87 6.96 -
DPS 0.00 0.00 0.00 0.00 7.24 0.00 0.00 -
NAPS 1.89 1.84 1.85 1.86 1.84 1.83 1.79 3.68%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.42 0.465 0.485 0.48 0.56 0.50 0.44 -
P/RPS 0.10 0.13 0.14 0.14 0.25 0.13 0.11 -6.15%
P/EPS -264.33 10.83 11.39 5.71 11.47 5.64 6.39 -
EY -0.38 9.23 8.78 17.52 8.72 17.74 15.64 -
DY 0.00 0.00 0.00 0.00 12.93 0.00 0.00 -
P/NAPS 0.22 0.25 0.26 0.26 0.30 0.27 0.25 -8.16%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 22/11/22 25/08/22 25/05/22 23/02/22 24/11/21 28/09/21 25/05/21 -
Price 0.455 0.415 0.505 0.52 0.535 0.57 0.515 -
P/RPS 0.11 0.11 0.14 0.15 0.23 0.15 0.13 -10.53%
P/EPS -286.36 9.66 11.86 6.18 10.96 6.43 7.48 -
EY -0.35 10.35 8.43 16.18 9.12 15.56 13.36 -
DY 0.00 0.00 0.00 0.00 13.53 0.00 0.00 -
P/NAPS 0.24 0.23 0.27 0.28 0.29 0.31 0.29 -11.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment