[CHUAN] YoY Cumulative Quarter Result on 31-Dec-2021 [#2]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
23-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 244.7%
YoY- 107.25%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Cumulative Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 CAGR
Revenue 387,813 318,267 291,627 331,494 747,730 334,111 310,567 3.47%
PBT -481 1,422 10,461 4,652 -3,497 -602 6,565 -
Tax -998 -1,292 -2,983 -1,108 -1,848 -1,692 -2,625 -13.81%
NP -1,479 130 7,478 3,544 -5,345 -2,294 3,940 -
-
NP to SH -1,835 -232 7,094 3,423 -4,904 -2,511 3,437 -
-
Tax Rate - 90.86% 28.52% 23.82% - - 39.98% -
Total Cost 389,292 318,137 284,149 327,950 753,075 336,405 306,627 3.73%
-
Net Worth 313,725 317,099 313,725 296,858 305,292 269,871 271,558 2.24%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 CAGR
Net Worth 313,725 317,099 313,725 296,858 305,292 269,871 271,558 2.24%
NOSH 168,669 168,669 168,669 168,669 168,669 168,669 168,669 0.00%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 CAGR
NP Margin -0.38% 0.04% 2.56% 1.07% -0.71% -0.69% 1.27% -
ROE -0.58% -0.07% 2.26% 1.15% -1.61% -0.93% 1.27% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 CAGR
RPS 229.92 188.69 172.90 196.53 443.31 198.09 184.13 3.47%
EPS -1.09 -0.14 4.21 2.14 -2.91 -1.49 2.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.86 1.88 1.86 1.76 1.81 1.60 1.61 2.24%
Adjusted Per Share Value based on latest NOSH - 168,669
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 CAGR
RPS 229.57 188.40 172.63 196.23 442.62 197.78 183.84 3.47%
EPS -1.09 -0.14 4.20 2.03 -2.90 -1.49 2.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8571 1.8771 1.8571 1.7573 1.8072 1.5975 1.6075 2.24%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 29/06/18 30/06/17 -
Price 0.425 0.485 0.48 0.435 0.345 0.375 0.65 -
P/RPS 0.18 0.26 0.28 0.22 0.08 0.19 0.35 -9.71%
P/EPS -39.07 -352.61 11.41 21.43 -11.87 -25.19 31.90 -
EY -2.56 -0.28 8.76 4.67 -8.43 -3.97 3.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.26 0.26 0.25 0.19 0.23 0.40 -8.15%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 CAGR
Date 29/02/24 22/02/23 23/02/22 24/02/21 27/02/20 29/08/18 29/08/17 -
Price 0.44 0.48 0.52 0.49 0.36 0.42 0.56 -
P/RPS 0.19 0.25 0.30 0.25 0.08 0.21 0.30 -6.77%
P/EPS -40.44 -348.97 12.36 24.14 -12.38 -28.21 27.48 -
EY -2.47 -0.29 8.09 4.14 -8.08 -3.54 3.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.26 0.28 0.28 0.20 0.26 0.35 -5.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment