[CHUAN] QoQ Annualized Quarter Result on 31-Mar-2020 [#3]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
03-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -37.71%
YoY- -114.91%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 662,988 633,352 970,063 774,421 815,705 768,448 725,576 -5.81%
PBT 9,304 4,680 -14,923 -6,894 -3,814 -2,474 1,348 260.39%
Tax -2,216 -1,844 -1,409 -1,200 -2,016 -2,073 -2,714 -12.58%
NP 7,088 2,836 -16,332 -8,094 -5,830 -4,548 -1,366 -
-
NP to SH 6,846 3,112 -14,962 -7,367 -5,349 -4,505 -1,760 -
-
Tax Rate 23.82% 39.40% - - - - 201.34% -
Total Cost 655,900 630,516 986,395 782,516 821,536 772,996 726,942 -6.59%
-
Net Worth 296,858 295,172 295,172 301,919 305,292 306,979 310,352 -2.90%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 296,858 295,172 295,172 301,919 305,292 306,979 310,352 -2.90%
NOSH 168,669 168,669 168,669 168,669 168,669 168,669 168,669 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 1.07% 0.45% -1.68% -1.05% -0.71% -0.59% -0.19% -
ROE 2.31% 1.05% -5.07% -2.44% -1.75% -1.47% -0.57% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 393.07 375.50 575.13 459.13 483.61 455.59 430.18 -5.81%
EPS 4.28 2.04 -8.87 -4.37 -3.17 -2.67 -1.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.75 1.75 1.79 1.81 1.82 1.84 -2.90%
Adjusted Per Share Value based on latest NOSH - 168,669
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 393.07 375.50 575.13 459.13 483.61 455.59 430.18 -5.81%
EPS 4.28 2.04 -8.87 -4.37 -3.17 -2.67 -1.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.75 1.75 1.79 1.81 1.82 1.84 -2.90%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.435 0.28 0.27 0.215 0.345 0.37 0.38 -
P/RPS 0.11 0.07 0.05 0.05 0.07 0.08 0.09 14.24%
P/EPS 10.72 15.18 -3.04 -4.92 -10.88 -13.85 -36.42 -
EY 9.33 6.59 -32.85 -20.32 -9.19 -7.22 -2.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.16 0.15 0.12 0.19 0.20 0.21 12.26%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 24/02/21 24/11/20 26/08/20 03/07/20 27/02/20 27/11/19 29/08/19 -
Price 0.49 0.345 0.32 0.27 0.36 0.38 0.415 -
P/RPS 0.12 0.09 0.06 0.06 0.07 0.08 0.10 12.86%
P/EPS 12.07 18.70 -3.61 -6.18 -11.35 -14.23 -39.77 -
EY 8.28 5.35 -27.72 -16.18 -8.81 -7.03 -2.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.20 0.18 0.15 0.20 0.21 0.23 13.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment