[CHUAN] QoQ Annualized Quarter Result on 30-Jun-2020 [#4]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -103.09%
YoY- -750.11%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 661,957 662,988 633,352 970,063 774,421 815,705 768,448 -9.45%
PBT 14,370 9,304 4,680 -14,923 -6,894 -3,814 -2,474 -
Tax -2,458 -2,216 -1,844 -1,409 -1,200 -2,016 -2,073 12.01%
NP 11,912 7,088 2,836 -16,332 -8,094 -5,830 -4,548 -
-
NP to SH 11,608 6,846 3,112 -14,962 -7,367 -5,349 -4,505 -
-
Tax Rate 17.11% 23.82% 39.40% - - - - -
Total Cost 650,045 655,900 630,516 986,395 782,516 821,536 772,996 -10.89%
-
Net Worth 301,919 296,858 295,172 295,172 301,919 305,292 306,979 -1.10%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 301,919 296,858 295,172 295,172 301,919 305,292 306,979 -1.10%
NOSH 168,669 168,669 168,669 168,669 168,669 168,669 168,669 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 1.80% 1.07% 0.45% -1.68% -1.05% -0.71% -0.59% -
ROE 3.84% 2.31% 1.05% -5.07% -2.44% -1.75% -1.47% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 392.46 393.07 375.50 575.13 459.13 483.61 455.59 -9.45%
EPS 6.96 4.28 2.04 -8.87 -4.37 -3.17 -2.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.76 1.75 1.75 1.79 1.81 1.82 -1.10%
Adjusted Per Share Value based on latest NOSH - 168,669
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 391.85 392.46 374.91 574.23 458.42 482.86 454.88 -9.45%
EPS 6.87 4.05 1.84 -8.86 -4.36 -3.17 -2.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7872 1.7573 1.7473 1.7473 1.7872 1.8072 1.8172 -1.10%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.44 0.435 0.28 0.27 0.215 0.345 0.37 -
P/RPS 0.11 0.11 0.07 0.05 0.05 0.07 0.08 23.62%
P/EPS 6.39 10.72 15.18 -3.04 -4.92 -10.88 -13.85 -
EY 15.64 9.33 6.59 -32.85 -20.32 -9.19 -7.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.25 0.16 0.15 0.12 0.19 0.20 16.02%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 25/05/21 24/02/21 24/11/20 26/08/20 03/07/20 27/02/20 27/11/19 -
Price 0.515 0.49 0.345 0.32 0.27 0.36 0.38 -
P/RPS 0.13 0.12 0.09 0.06 0.06 0.07 0.08 38.17%
P/EPS 7.48 12.07 18.70 -3.61 -6.18 -11.35 -14.23 -
EY 13.36 8.28 5.35 -27.72 -16.18 -8.81 -7.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.28 0.20 0.18 0.15 0.20 0.21 23.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment