[KOMARK] QoQ Annualized Quarter Result on 31-Oct-2007 [#2]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
13-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
31-Oct-2007 [#2]
Profit Trend
QoQ- 120.36%
YoY- -79.93%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Revenue 124,816 116,086 116,257 114,446 118,492 105,597 102,649 13.93%
PBT 4,072 2,649 2,725 634 -296 2,063 1,428 101.21%
Tax -1,780 -982 -730 -388 -912 -553 -400 170.79%
NP 2,292 1,667 1,994 246 -1,208 1,510 1,028 70.74%
-
NP to SH 2,292 1,667 1,994 246 -1,208 1,510 1,028 70.74%
-
Tax Rate 43.71% 37.07% 26.79% 61.20% - 26.81% 28.01% -
Total Cost 122,524 114,419 114,262 114,200 119,700 104,087 101,621 13.29%
-
Net Worth 113,792 112,939 111,051 113,159 109,673 110,840 110,028 2.26%
Dividend
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Net Worth 113,792 112,939 111,051 113,159 109,673 110,840 110,028 2.26%
NOSH 80,704 80,099 79,893 81,999 79,473 80,319 80,312 0.32%
Ratio Analysis
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
NP Margin 1.84% 1.44% 1.72% 0.21% -1.02% 1.43% 1.00% -
ROE 2.01% 1.48% 1.80% 0.22% -1.10% 1.36% 0.93% -
Per Share
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 154.66 144.93 145.52 139.57 149.10 131.47 127.81 13.56%
EPS 2.84 2.10 2.49 0.30 -1.52 1.88 1.28 70.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.41 1.39 1.38 1.38 1.38 1.37 1.93%
Adjusted Per Share Value based on latest NOSH - 80,188
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 54.05 50.27 50.35 49.56 51.31 45.73 44.45 13.93%
EPS 0.99 0.72 0.86 0.11 -0.52 0.65 0.45 69.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4928 0.4891 0.4809 0.49 0.4749 0.48 0.4765 2.26%
Price Multiplier on Financial Quarter End Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 -
Price 0.24 0.31 0.27 0.38 0.48 0.40 0.39 -
P/RPS 0.16 0.21 0.19 0.27 0.32 0.30 0.31 -35.68%
P/EPS 8.45 14.90 10.81 126.67 -31.58 21.28 30.47 -57.50%
EY 11.83 6.71 9.25 0.79 -3.17 4.70 3.28 135.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.22 0.19 0.28 0.35 0.29 0.28 -28.32%
Price Multiplier on Announcement Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 26/09/08 02/07/08 26/03/08 13/12/07 13/12/07 29/06/07 30/03/07 -
Price 0.22 0.20 0.25 0.31 0.31 0.52 0.41 -
P/RPS 0.14 0.14 0.17 0.22 0.21 0.40 0.32 -42.39%
P/EPS 7.75 9.61 10.01 103.33 -20.39 27.66 32.03 -61.20%
EY 12.91 10.41 9.99 0.97 -4.90 3.62 3.12 157.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.14 0.18 0.22 0.22 0.38 0.30 -34.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment