[KOMARK] QoQ Quarter Result on 31-Oct-2007 [#2]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
13-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
31-Oct-2007 [#2]
Profit Trend
QoQ- 240.73%
YoY- -6.59%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Quarter Result
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Revenue 31,204 28,893 29,970 27,600 29,623 28,488 25,359 14.84%
PBT 1,018 605 1,726 391 -74 993 283 134.95%
Tax -445 -434 -354 34 -228 -254 -125 133.32%
NP 573 171 1,372 425 -302 739 158 136.23%
-
NP to SH 573 171 1,372 425 -302 739 158 136.23%
-
Tax Rate 43.71% 71.74% 20.51% -8.70% - 25.58% 44.17% -
Total Cost 30,631 28,722 28,598 27,175 29,925 27,749 25,201 13.90%
-
Net Worth 113,792 82,666 110,876 110,660 109,673 111,247 108,229 3.40%
Dividend
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Net Worth 113,792 82,666 110,876 110,660 109,673 111,247 108,229 3.40%
NOSH 80,704 82,666 79,767 80,188 79,473 79,462 78,999 1.43%
Ratio Analysis
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
NP Margin 1.84% 0.59% 4.58% 1.54% -1.02% 2.59% 0.62% -
ROE 0.50% 0.21% 1.24% 0.38% -0.28% 0.66% 0.15% -
Per Share
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 38.66 34.95 37.57 34.42 37.27 35.85 32.10 13.21%
EPS 0.71 0.21 1.72 0.53 -0.38 0.93 0.20 132.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.00 1.39 1.38 1.38 1.40 1.37 1.93%
Adjusted Per Share Value based on latest NOSH - 80,188
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 13.51 12.51 12.98 11.95 12.83 12.34 10.98 14.83%
EPS 0.25 0.07 0.59 0.18 -0.13 0.32 0.07 133.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4928 0.358 0.4802 0.4792 0.4749 0.4818 0.4687 3.40%
Price Multiplier on Financial Quarter End Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 -
Price 0.24 0.31 0.27 0.38 0.48 0.40 0.39 -
P/RPS 0.62 0.89 0.72 1.10 1.29 1.12 1.21 -35.99%
P/EPS 33.80 149.86 15.70 71.70 -126.32 43.01 195.00 -68.94%
EY 2.96 0.67 6.37 1.39 -0.79 2.32 0.51 223.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.31 0.19 0.28 0.35 0.29 0.28 -28.32%
Price Multiplier on Announcement Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 26/09/08 02/07/08 26/03/08 13/12/07 13/12/07 29/06/07 30/03/07 -
Price 0.22 0.20 0.25 0.31 0.31 0.52 0.41 -
P/RPS 0.57 0.57 0.67 0.90 0.83 1.45 1.28 -41.71%
P/EPS 30.99 96.69 14.53 58.49 -81.58 55.91 205.00 -71.65%
EY 3.23 1.03 6.88 1.71 -1.23 1.79 0.49 251.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.20 0.18 0.22 0.22 0.37 0.30 -34.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment