[KOMARK] YoY Annualized Quarter Result on 31-Oct-2007 [#2]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
13-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
31-Oct-2007 [#2]
Profit Trend
QoQ- 120.36%
YoY- -79.93%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Revenue 110,396 112,928 127,088 114,446 103,256 102,862 103,042 1.15%
PBT 2,548 1,996 3,892 634 1,576 1,716 6,136 -13.61%
Tax -238 -462 -1,940 -388 -350 -610 -4,064 -37.66%
NP 2,310 1,534 1,952 246 1,226 1,106 2,072 1.82%
-
NP to SH 2,310 1,534 1,952 246 1,226 960 2,072 1.82%
-
Tax Rate 9.34% 23.15% 49.85% 61.20% 22.21% 35.55% 66.23% -
Total Cost 108,086 111,394 125,136 114,200 102,030 101,756 100,970 1.14%
-
Net Worth 116,296 117,497 119,559 113,159 109,694 107,347 103,599 1.94%
Dividend
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Net Worth 116,296 117,497 119,559 113,159 109,694 107,347 103,599 1.94%
NOSH 79,655 81,595 81,333 81,999 80,657 81,323 81,574 -0.39%
Ratio Analysis
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
NP Margin 2.09% 1.36% 1.54% 0.21% 1.19% 1.08% 2.01% -
ROE 1.99% 1.31% 1.63% 0.22% 1.12% 0.89% 2.00% -
Per Share
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 138.59 138.40 156.26 139.57 128.02 126.48 126.32 1.55%
EPS 2.90 1.88 2.40 0.30 1.52 1.36 2.54 2.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.44 1.47 1.38 1.36 1.32 1.27 2.34%
Adjusted Per Share Value based on latest NOSH - 80,188
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 47.81 48.90 55.04 49.56 44.71 44.54 44.62 1.15%
EPS 1.00 0.66 0.85 0.11 0.53 0.42 0.90 1.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5036 0.5088 0.5178 0.49 0.475 0.4649 0.4486 1.94%
Price Multiplier on Financial Quarter End Date
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 29/10/10 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 -
Price 0.27 0.29 0.17 0.38 0.34 0.36 0.54 -
P/RPS 0.19 0.21 0.11 0.27 0.27 0.28 0.43 -12.72%
P/EPS 9.31 15.43 7.08 126.67 22.37 30.50 21.26 -12.85%
EY 10.74 6.48 14.12 0.79 4.47 3.28 4.70 14.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.20 0.12 0.28 0.25 0.27 0.43 -13.50%
Price Multiplier on Announcement Date
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 21/12/10 16/12/09 23/12/08 13/12/07 22/12/06 23/12/05 31/12/04 -
Price 0.24 0.25 0.17 0.31 0.34 0.37 0.52 -
P/RPS 0.17 0.18 0.11 0.22 0.27 0.29 0.41 -13.64%
P/EPS 8.28 13.30 7.08 103.33 22.37 31.34 20.47 -13.99%
EY 12.08 7.52 14.12 0.97 4.47 3.19 4.88 16.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.17 0.12 0.22 0.25 0.28 0.41 -14.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment