[CME] QoQ Annualized Quarter Result on 30-Sep-2019 [#1]

Stock
[CME] CME GROUP BHD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 78.41%
YoY- 10.81%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 29,173 37,206 35,164 3,636 37,757 17,753 18,416 35.92%
PBT 895 3,216 3,378 1,412 -23,781 -5,285 -5,152 -
Tax -718 0 0 -6,528 90 0 0 -
NP 177 3,216 3,378 -5,116 -23,691 -5,285 -5,152 -
-
NP to SH 177 3,216 3,378 -5,116 -23,691 -5,285 -5,152 -
-
Tax Rate 80.22% 0.00% 0.00% 462.32% - - - -
Total Cost 28,996 33,990 31,786 8,752 61,448 23,038 23,568 14.83%
-
Net Worth 36,982 37,975 38,209 35,054 36,806 62,513 64,265 -30.83%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 36,982 37,975 38,209 35,054 36,806 62,513 64,265 -30.83%
NOSH 584,236 584,236 584,236 584,236 584,236 584,236 584,236 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 0.61% 8.64% 9.61% -140.70% -62.75% -29.77% -27.98% -
ROE 0.48% 8.47% 8.84% -14.59% -64.37% -8.45% -8.02% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 4.99 6.37 6.02 0.62 6.46 3.04 3.15 35.92%
EPS 0.03 0.55 0.58 -0.88 -4.06 -0.91 -0.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0633 0.065 0.0654 0.06 0.063 0.107 0.11 -30.83%
Adjusted Per Share Value based on latest NOSH - 584,236
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 2.78 3.55 3.36 0.35 3.60 1.69 1.76 35.66%
EPS 0.02 0.31 0.32 -0.49 -2.26 -0.50 -0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0353 0.0362 0.0365 0.0334 0.0351 0.0596 0.0613 -30.80%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.035 0.02 0.03 0.035 0.035 0.04 0.04 -
P/RPS 0.70 0.31 0.50 5.62 0.54 1.32 1.27 -32.79%
P/EPS 115.53 3.63 5.19 -4.00 -0.86 -4.42 -4.54 -
EY 0.87 27.52 19.27 -25.02 -115.86 -22.62 -22.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.31 0.46 0.58 0.56 0.37 0.36 32.68%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 30/06/20 28/02/20 29/11/19 29/08/19 28/05/19 28/02/19 -
Price 0.12 0.035 0.025 0.03 0.035 0.035 0.04 -
P/RPS 2.40 0.55 0.42 4.82 0.54 1.15 1.27 52.91%
P/EPS 396.09 6.36 4.32 -3.43 -0.86 -3.87 -4.54 -
EY 0.25 15.73 23.13 -29.19 -115.86 -25.85 -22.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 0.54 0.38 0.50 0.56 0.33 0.36 203.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment