[CME] QoQ Annualized Quarter Result on 31-Dec-2002 [#4]

Stock
[CME] CME GROUP BHD
Announcement Date
28-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- 100.97%
YoY- -88.76%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 3,006 3,546 976 50,814 28,546 9,616 956 114.47%
PBT -3,610 -4,914 -7,360 873 -2,896 -5,126 -7,828 -40.28%
Tax 0 0 0 -845 0 5,126 7,828 -
NP -3,610 -4,914 -7,360 28 -2,896 0 0 -
-
NP to SH -3,610 -4,914 -7,360 28 -2,896 -5,126 -7,828 -40.28%
-
Tax Rate - - - 96.79% - - - -
Total Cost 6,617 8,460 8,336 50,786 31,442 9,616 956 262.76%
-
Net Worth 34,566 34,963 35,538 36,586 35,340 34,784 35,355 -1.49%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 34,566 34,963 35,538 36,586 35,340 34,784 35,355 -1.49%
NOSH 19,097 19,105 19,106 18,666 19,102 19,112 19,111 -0.04%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin -120.09% -138.58% -754.10% 0.06% -10.14% 0.00% 0.00% -
ROE -10.45% -14.05% -20.71% 0.08% -8.19% -14.74% -22.14% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 15.74 18.56 5.11 272.22 149.44 50.31 5.00 114.64%
EPS -18.91 -25.72 -38.52 0.15 -15.16 -26.82 -40.96 -40.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.83 1.86 1.96 1.85 1.82 1.85 -1.44%
Adjusted Per Share Value based on latest NOSH - 19,097
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 0.29 0.34 0.09 4.85 2.72 0.92 0.09 118.00%
EPS -0.34 -0.47 -0.70 0.00 -0.28 -0.49 -0.75 -40.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.033 0.0334 0.0339 0.0349 0.0337 0.0332 0.0337 -1.38%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 -
Price 0.07 0.06 0.06 0.08 0.09 0.11 0.10 -
P/RPS 0.44 0.32 1.17 0.03 0.06 0.22 2.00 -63.52%
P/EPS -0.37 -0.23 -0.16 53.33 -0.59 -0.41 -0.24 33.41%
EY -270.10 -428.67 -642.00 1.88 -168.44 -243.82 -409.60 -24.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.04 0.03 0.03 0.04 0.05 0.06 0.05 -13.81%
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 21/11/03 03/10/03 29/05/03 28/02/03 26/11/02 28/08/02 28/05/02 -
Price 0.09 0.09 0.05 0.07 0.09 0.10 0.11 -
P/RPS 0.57 0.48 0.98 0.03 0.06 0.20 2.20 -59.32%
P/EPS -0.48 -0.35 -0.13 46.67 -0.59 -0.37 -0.27 46.70%
EY -210.07 -285.78 -770.40 2.14 -168.44 -268.20 -372.36 -31.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.05 0.03 0.04 0.05 0.05 0.06 -11.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment