[CME] QoQ Quarter Result on 31-Dec-2002 [#4]

Stock
[CME] CME GROUP BHD
Announcement Date
28-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- 462.66%
YoY- -63.56%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
Quarter Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 482 1,529 244 29,404 16,602 4,569 239 59.55%
PBT -251 -617 -1,840 3,045 391 -606 -1,957 -74.53%
Tax 0 0 0 -845 0 606 1,957 -
NP -251 -617 -1,840 2,200 391 0 0 -
-
NP to SH -251 -617 -1,840 2,200 391 -606 -1,957 -74.53%
-
Tax Rate - - - 27.75% 0.00% - - -
Total Cost 733 2,146 2,084 27,204 16,211 4,569 239 110.94%
-
Net Worth 34,680 34,956 35,538 37,430 35,285 34,792 35,355 -1.27%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 34,680 34,956 35,538 37,430 35,285 34,792 35,355 -1.27%
NOSH 19,160 19,102 19,106 19,097 19,073 19,116 19,111 0.17%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin -52.07% -40.35% -754.10% 7.48% 2.36% 0.00% 0.00% -
ROE -0.72% -1.77% -5.18% 5.88% 1.11% -1.74% -5.54% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 2.52 8.00 1.28 153.97 87.04 23.90 1.25 59.51%
EPS -1.31 -3.23 -9.63 11.52 2.05 -3.17 -10.24 -74.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.83 1.86 1.96 1.85 1.82 1.85 -1.44%
Adjusted Per Share Value based on latest NOSH - 19,097
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 0.05 0.15 0.02 2.81 1.58 0.44 0.02 84.09%
EPS -0.02 -0.06 -0.18 0.21 0.04 -0.06 -0.19 -77.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0331 0.0334 0.0339 0.0357 0.0337 0.0332 0.0337 -1.18%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 -
Price 0.07 0.06 0.06 0.08 0.09 0.11 0.10 -
P/RPS 2.78 0.75 4.70 0.05 0.10 0.46 8.00 -50.54%
P/EPS -5.34 -1.86 -0.62 0.69 4.39 -3.47 -0.98 209.33%
EY -18.71 -53.83 -160.50 144.00 22.78 -28.82 -102.40 -67.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.04 0.03 0.03 0.04 0.05 0.06 0.05 -13.81%
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 21/11/03 03/10/03 29/05/03 28/02/03 26/11/02 28/08/02 28/05/02 -
Price 0.09 0.09 0.05 0.07 0.09 0.10 0.11 -
P/RPS 3.58 1.12 3.92 0.05 0.10 0.42 8.80 -45.06%
P/EPS -6.87 -2.79 -0.52 0.61 4.39 -3.15 -1.07 245.05%
EY -14.56 -35.89 -192.60 164.57 22.78 -31.70 -93.09 -70.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.05 0.03 0.04 0.05 0.05 0.06 -11.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment