[ASTEEL] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
19-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 2.26%
YoY- -11.35%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 143,290 137,768 128,980 127,417 131,228 125,444 127,796 7.95%
PBT 14,058 12,848 10,200 10,450 10,510 10,040 12,117 10.44%
Tax -2,656 -2,664 -1,480 -1,042 -1,310 -564 -1,681 35.77%
NP 11,402 10,184 8,720 9,408 9,200 9,476 10,436 6.09%
-
NP to SH 11,402 10,184 8,720 9,408 9,200 9,476 10,436 6.09%
-
Tax Rate 18.89% 20.73% 14.51% 9.97% 12.46% 5.62% 13.87% -
Total Cost 131,888 127,584 120,260 118,009 122,028 115,968 117,360 8.11%
-
Net Worth 77,575 73,657 71,632 72,400 70,032 67,836 65,599 11.86%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - 3,001 - - - 2,999 -
Div Payout % - - 34.42% - - - 28.75% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 77,575 73,657 71,632 72,400 70,032 67,836 65,599 11.86%
NOSH 40,403 40,031 40,018 40,000 40,000 40,016 39,999 0.67%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 7.96% 7.39% 6.76% 7.38% 7.01% 7.55% 8.17% -
ROE 14.70% 13.83% 12.17% 12.99% 13.14% 13.97% 15.91% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 354.64 344.15 322.30 318.54 328.07 313.48 319.49 7.22%
EPS 28.22 25.44 21.79 23.52 23.00 23.68 26.09 5.38%
DPS 0.00 0.00 7.50 0.00 0.00 0.00 7.50 -
NAPS 1.92 1.84 1.79 1.81 1.7508 1.6952 1.64 11.11%
Adjusted Per Share Value based on latest NOSH - 40,016
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 29.55 28.41 26.60 26.28 27.06 25.87 26.36 7.93%
EPS 2.35 2.10 1.80 1.94 1.90 1.95 2.15 6.12%
DPS 0.00 0.00 0.62 0.00 0.00 0.00 0.62 -
NAPS 0.16 0.1519 0.1477 0.1493 0.1444 0.1399 0.1353 11.86%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.86 0.90 0.85 0.71 0.76 0.77 0.96 -
P/RPS 0.24 0.26 0.26 0.22 0.23 0.25 0.30 -13.85%
P/EPS 3.05 3.54 3.90 3.02 3.30 3.25 3.68 -11.79%
EY 32.81 28.27 25.64 33.13 30.26 30.75 27.18 13.41%
DY 0.00 0.00 8.82 0.00 0.00 0.00 7.81 -
P/NAPS 0.45 0.49 0.47 0.39 0.43 0.45 0.59 -16.56%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 22/07/02 26/04/02 14/02/02 19/10/01 27/07/01 17/04/01 30/01/01 -
Price 0.84 1.00 0.86 0.73 0.81 0.75 0.83 -
P/RPS 0.24 0.29 0.27 0.23 0.25 0.24 0.26 -5.21%
P/EPS 2.98 3.93 3.95 3.10 3.52 3.17 3.18 -4.24%
EY 33.60 25.44 25.34 32.22 28.40 31.57 31.43 4.56%
DY 0.00 0.00 8.72 0.00 0.00 0.00 9.04 -
P/NAPS 0.44 0.54 0.48 0.40 0.46 0.44 0.51 -9.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment