[ASTEEL] QoQ Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
30-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 212.46%
YoY- 5014.82%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 337,434 333,584 326,760 389,652 378,801 378,433 364,218 -4.95%
PBT -132,525 -12,893 -6,304 17,528 -13,987 -9,352 -7,582 570.00%
Tax -987 -1,241 -1,114 -956 -749 -1,464 -1,580 -26.86%
NP -133,512 -14,134 -7,418 16,572 -14,736 -10,816 -9,162 493.70%
-
NP to SH -133,615 -14,193 -7,424 16,572 -14,736 -10,816 -9,162 494.00%
-
Tax Rate - - - 5.45% - - - -
Total Cost 470,946 347,718 334,178 373,080 393,537 389,249 373,380 16.68%
-
Net Worth 4,558,894 16,832,840 17,534,209 181,147 177,652 181,135 184,618 743.05%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 4,558,894 16,832,840 17,534,209 181,147 177,652 181,135 184,618 743.05%
NOSH 350,684 350,684 350,684 348,727 348,337 348,337 348,337 0.44%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -39.57% -4.24% -2.27% 4.25% -3.89% -2.86% -2.52% -
ROE -2.93% -0.08% -0.04% 9.15% -8.29% -5.97% -4.96% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 96.22 95.12 93.18 111.85 108.75 108.64 104.56 -5.37%
EPS -38.10 -4.05 -2.12 4.76 -4.23 -3.11 -2.64 489.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 13.00 48.00 50.00 0.52 0.51 0.52 0.53 739.29%
Adjusted Per Share Value based on latest NOSH - 348,727
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 69.59 68.80 67.39 80.36 78.12 78.05 75.12 -4.95%
EPS -27.56 -2.93 -1.53 3.42 -3.04 -2.23 -1.89 493.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 9.4023 34.7162 36.1627 0.3736 0.3664 0.3736 0.3808 742.98%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.105 0.205 0.205 0.375 0.165 0.20 0.23 -
P/RPS 0.11 0.22 0.22 0.34 0.15 0.18 0.22 -36.92%
P/EPS -0.28 -5.07 -9.68 7.88 -3.90 -6.44 -8.74 -89.84%
EY -362.87 -19.74 -10.33 12.69 -25.64 -15.53 -11.44 895.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.00 0.00 0.72 0.32 0.38 0.43 -91.79%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 20/02/19 24/10/18 07/08/18 30/04/18 27/02/18 07/11/17 08/08/17 -
Price 0.135 0.20 0.22 0.215 0.26 0.185 0.205 -
P/RPS 0.14 0.21 0.24 0.19 0.24 0.17 0.20 -21.11%
P/EPS -0.35 -4.94 -10.39 4.52 -6.15 -5.96 -7.79 -87.29%
EY -282.23 -20.24 -9.62 22.13 -16.27 -16.78 -12.83 680.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.00 0.00 0.41 0.51 0.36 0.39 -91.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment