[ASTEEL] QoQ Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
08-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -2927.78%
YoY- -175.82%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 389,652 378,801 378,433 364,218 402,496 399,617 391,672 -0.34%
PBT 17,528 -13,987 -9,352 -7,582 1,788 -7,262 12,109 27.99%
Tax -956 -749 -1,464 -1,580 -1,464 -2,695 -3,730 -59.68%
NP 16,572 -14,736 -10,816 -9,162 324 -9,957 8,378 57.64%
-
NP to SH 16,572 -14,736 -10,816 -9,162 324 -9,957 8,378 57.64%
-
Tax Rate 5.45% - - - 81.88% - 30.80% -
Total Cost 373,080 393,537 389,249 373,380 402,172 409,574 383,293 -1.78%
-
Net Worth 181,147 177,652 181,135 184,618 191,585 191,585 205,519 -8.07%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 181,147 177,652 181,135 184,618 191,585 191,585 205,519 -8.07%
NOSH 348,727 348,337 348,337 348,337 348,337 348,337 348,337 0.07%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 4.25% -3.89% -2.86% -2.52% 0.08% -2.49% 2.14% -
ROE 9.15% -8.29% -5.97% -4.96% 0.17% -5.20% 4.08% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 111.85 108.75 108.64 104.56 115.55 114.72 112.44 -0.35%
EPS 4.76 -4.23 -3.11 -2.64 0.08 -2.86 2.40 57.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.51 0.52 0.53 0.55 0.55 0.59 -8.08%
Adjusted Per Share Value based on latest NOSH - 348,337
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 80.36 78.12 78.05 75.12 83.01 82.42 80.78 -0.34%
EPS 3.42 -3.04 -2.23 -1.89 0.07 -2.05 1.73 57.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3736 0.3664 0.3736 0.3808 0.3951 0.3951 0.4239 -8.08%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.375 0.165 0.20 0.23 0.225 0.225 0.35 -
P/RPS 0.34 0.15 0.18 0.22 0.19 0.20 0.31 6.35%
P/EPS 7.88 -3.90 -6.44 -8.74 241.90 -7.87 14.55 -33.58%
EY 12.69 -25.64 -15.53 -11.44 0.41 -12.70 6.87 50.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.32 0.38 0.43 0.41 0.41 0.59 14.21%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/04/18 27/02/18 07/11/17 08/08/17 09/05/17 28/02/17 08/11/16 -
Price 0.215 0.26 0.185 0.205 0.245 0.25 0.315 -
P/RPS 0.19 0.24 0.17 0.20 0.21 0.22 0.28 -22.79%
P/EPS 4.52 -6.15 -5.96 -7.79 263.40 -8.75 13.10 -50.83%
EY 22.13 -16.27 -16.78 -12.83 0.38 -11.43 7.64 103.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.51 0.36 0.39 0.45 0.45 0.53 -15.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment