[GTRONIC] QoQ Annualized Quarter Result on 31-Dec-2016 [#4]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -0.33%
YoY- -65.82%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 266,357 225,508 199,328 215,346 224,816 232,300 234,964 8.71%
PBT 40,956 29,310 24,752 33,448 32,980 28,592 22,876 47.39%
Tax -6,145 -5,852 -6,084 -7,727 -7,174 -8,190 -8,160 -17.21%
NP 34,810 23,458 18,668 25,721 25,805 20,402 14,716 77.43%
-
NP to SH 34,810 23,458 18,668 25,721 25,805 20,402 14,716 77.43%
-
Tax Rate 15.00% 19.97% 24.58% 23.10% 21.75% 28.64% 35.67% -
Total Cost 231,546 202,050 180,660 189,625 199,010 211,898 220,248 3.38%
-
Net Worth 272,135 268,495 257,392 264,816 281,717 284,613 275,222 -0.74%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 60,474 56,525 56,569 64,795 86,393 78,902 157,270 -47.09%
Div Payout % 173.72% 240.96% 303.03% 251.92% 334.79% 386.74% 1,068.70% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 272,135 268,495 257,392 264,816 281,717 284,613 275,222 -0.74%
NOSH 283,474 282,626 282,848 281,719 281,717 281,795 280,839 0.62%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 13.07% 10.40% 9.37% 11.94% 11.48% 8.78% 6.26% -
ROE 12.79% 8.74% 7.25% 9.71% 9.16% 7.17% 5.35% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 93.96 79.79 70.47 76.44 79.80 82.44 83.66 8.04%
EPS 12.28 8.30 6.60 9.13 9.16 7.24 5.24 76.34%
DPS 21.33 20.00 20.00 23.00 30.67 28.00 56.00 -47.42%
NAPS 0.96 0.95 0.91 0.94 1.00 1.01 0.98 -1.36%
Adjusted Per Share Value based on latest NOSH - 281,725
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 39.44 33.39 29.51 31.88 33.29 34.40 34.79 8.71%
EPS 5.15 3.47 2.76 3.81 3.82 3.02 2.18 77.28%
DPS 8.95 8.37 8.38 9.59 12.79 11.68 23.29 -47.11%
NAPS 0.4029 0.3975 0.3811 0.3921 0.4171 0.4214 0.4075 -0.75%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 6.15 6.09 5.16 3.48 3.65 3.33 5.41 -
P/RPS 6.55 7.63 7.32 4.55 4.57 4.04 6.47 0.82%
P/EPS 50.08 73.37 78.18 38.12 39.85 45.99 103.24 -38.23%
EY 2.00 1.36 1.28 2.62 2.51 2.17 0.97 61.92%
DY 3.47 3.28 3.88 6.61 8.40 8.41 10.35 -51.70%
P/NAPS 6.41 6.41 5.67 3.70 3.65 3.30 5.52 10.46%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 31/10/17 25/07/17 25/04/17 23/02/17 25/10/16 26/07/16 26/04/16 -
Price 6.59 6.17 5.25 4.40 3.56 3.27 3.89 -
P/RPS 7.01 7.73 7.45 5.76 4.46 3.97 4.65 31.44%
P/EPS 53.66 74.34 79.55 48.19 38.86 45.17 74.24 -19.44%
EY 1.86 1.35 1.26 2.07 2.57 2.21 1.35 23.79%
DY 3.24 3.24 3.81 5.23 8.61 8.56 14.40 -62.97%
P/NAPS 6.86 6.49 5.77 4.68 3.56 3.24 3.97 43.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment