[ZECON] QoQ Annualized Quarter Result on 31-Mar-2023 [#1]

Stock
[ZECON] ZECON BHD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 231.11%
YoY- -46.4%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 84,309 85,977 91,748 91,756 83,014 95,084 89,820 -4.12%
PBT 16,302 16,797 70,928 35,644 22,251 29,030 27,234 -28.90%
Tax -13,073 -1,478 -40,510 -896 -373 -217 -256 1266.61%
NP 3,229 15,318 30,418 34,748 21,878 28,813 26,978 -75.61%
-
NP to SH 2,119 -9,452 2,252 5,508 -4,201 -1,229 -3,618 -
-
Tax Rate 80.19% 8.80% 57.11% 2.51% 1.68% 0.75% 0.94% -
Total Cost 81,080 70,658 61,330 57,008 61,136 66,270 62,842 18.46%
-
Net Worth 231,423 222,579 231,423 231,423 229,949 232,885 231,411 0.00%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 231,423 222,579 231,423 231,423 229,949 232,885 231,411 0.00%
NOSH 147,403 147,403 147,403 147,403 147,403 147,403 147,403 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 3.83% 17.82% 33.15% 37.87% 26.35% 30.30% 30.04% -
ROE 0.92% -4.25% 0.97% 2.38% -1.83% -0.53% -1.56% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 57.20 58.33 62.24 62.25 56.32 64.51 60.94 -4.12%
EPS 1.44 -6.41 1.52 3.72 -2.85 -0.84 -2.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.51 1.57 1.57 1.56 1.58 1.57 0.00%
Adjusted Per Share Value based on latest NOSH - 147,403
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 56.98 58.11 62.01 62.01 56.11 64.26 60.71 -4.12%
EPS 1.43 -6.39 1.52 3.72 -2.84 -0.83 -2.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5641 1.5043 1.5641 1.5641 1.5541 1.574 1.564 0.00%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.405 0.395 0.40 0.405 0.39 0.375 0.40 -
P/RPS 0.71 0.68 0.64 0.65 0.69 0.58 0.66 4.97%
P/EPS 28.17 -6.16 26.18 10.84 -13.68 -44.96 -16.30 -
EY 3.55 -16.23 3.82 9.23 -7.31 -2.22 -6.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.26 0.25 0.26 0.25 0.24 0.25 2.64%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 27/11/23 24/08/23 29/05/23 27/02/23 29/11/22 25/08/22 -
Price 0.43 0.40 0.38 0.395 0.40 0.385 0.385 -
P/RPS 0.75 0.69 0.61 0.63 0.71 0.60 0.63 12.29%
P/EPS 29.91 -6.24 24.87 10.57 -14.04 -46.16 -15.68 -
EY 3.34 -16.03 4.02 9.46 -7.13 -2.17 -6.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.26 0.24 0.25 0.26 0.24 0.25 5.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment