[ZECON] QoQ Annualized Quarter Result on 31-Dec-2022 [#4]

Stock
[ZECON] ZECON BHD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -241.73%
YoY- 78.24%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 85,977 91,748 91,756 83,014 95,084 89,820 69,680 15.02%
PBT 16,797 70,928 35,644 22,251 29,030 27,234 39,388 -43.31%
Tax -1,478 -40,510 -896 -373 -217 -256 -4 5030.75%
NP 15,318 30,418 34,748 21,878 28,813 26,978 39,384 -46.68%
-
NP to SH -9,452 2,252 5,508 -4,201 -1,229 -3,618 10,276 -
-
Tax Rate 8.80% 57.11% 2.51% 1.68% 0.75% 0.94% 0.01% -
Total Cost 70,658 61,330 57,008 61,136 66,270 62,842 30,296 75.77%
-
Net Worth 222,579 231,423 231,423 229,949 232,885 231,411 235,820 -3.77%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 222,579 231,423 231,423 229,949 232,885 231,411 235,820 -3.77%
NOSH 147,403 147,403 147,403 147,403 147,403 147,403 147,403 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 17.82% 33.15% 37.87% 26.35% 30.30% 30.04% 56.52% -
ROE -4.25% 0.97% 2.38% -1.83% -0.53% -1.56% 4.36% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 58.33 62.24 62.25 56.32 64.51 60.94 47.28 15.01%
EPS -6.41 1.52 3.72 -2.85 -0.84 -2.46 6.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.57 1.57 1.56 1.58 1.57 1.60 -3.78%
Adjusted Per Share Value based on latest NOSH - 147,403
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 58.11 62.01 62.01 56.11 64.26 60.71 47.09 15.03%
EPS -6.39 1.52 3.72 -2.84 -0.83 -2.45 6.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5043 1.5641 1.5641 1.5541 1.574 1.564 1.5938 -3.77%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.395 0.40 0.405 0.39 0.375 0.40 0.385 -
P/RPS 0.68 0.64 0.65 0.69 0.58 0.66 0.81 -10.99%
P/EPS -6.16 26.18 10.84 -13.68 -44.96 -16.30 5.52 -
EY -16.23 3.82 9.23 -7.31 -2.22 -6.14 18.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.25 0.26 0.25 0.24 0.25 0.24 5.47%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 27/11/23 24/08/23 29/05/23 27/02/23 29/11/22 25/08/22 26/05/22 -
Price 0.40 0.38 0.395 0.40 0.385 0.385 0.395 -
P/RPS 0.69 0.61 0.63 0.71 0.60 0.63 0.84 -12.28%
P/EPS -6.24 24.87 10.57 -14.04 -46.16 -15.68 5.67 -
EY -16.03 4.02 9.46 -7.13 -2.17 -6.38 17.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.24 0.25 0.26 0.24 0.25 0.25 2.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment