[AMTEL] QoQ Annualized Quarter Result on 31-Aug-1999 [#3]

Announcement Date
28-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-1999
Quarter
31-Aug-1999 [#3]
Profit Trend
QoQ--%
YoY- -40.4%
Quarter Report
View:
Show?
Annualized Quarter Result
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
Revenue 270,694 280,840 345,568 238,233 0 0 0 -100.00%
PBT 550 432 7,020 6,418 0 0 0 -100.00%
Tax 1,450 2,956 516 -56 0 0 0 -100.00%
NP 2,000 3,388 7,536 6,362 0 0 0 -100.00%
-
NP to SH 2,000 3,388 7,536 6,362 0 0 0 -100.00%
-
Tax Rate -263.64% -684.26% -7.35% 0.87% - - - -
Total Cost 268,694 277,452 338,032 231,871 0 0 0 -100.00%
-
Net Worth 62,532 0 0 0 0 0 0 -100.00%
Dividend
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
Net Worth 62,532 0 0 0 0 0 0 -100.00%
NOSH 31,347 31,370 31,400 31,401 29,985 29,985 29,985 -0.04%
Ratio Analysis
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
NP Margin 0.74% 1.21% 2.18% 2.67% 0.00% 0.00% 0.00% -
ROE 3.20% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
RPS 863.51 895.24 1,100.54 758.66 0.00 0.00 0.00 -100.00%
EPS 6.38 10.80 24.00 20.26 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9948 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 31,385
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
RPS 275.42 285.74 351.60 242.39 0.00 0.00 0.00 -100.00%
EPS 2.03 3.45 7.67 6.47 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6362 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
Date 31/05/00 29/02/00 - - - - - -
Price 4.92 5.15 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.57 0.58 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 77.12 47.69 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.30 2.10 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.47 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
Date 28/07/00 21/04/00 28/01/00 28/10/99 - - - -
Price 3.98 5.05 3.64 0.00 0.00 0.00 0.00 -
P/RPS 0.46 0.56 0.33 0.00 0.00 0.00 0.00 -100.00%
P/EPS 62.38 46.76 15.17 0.00 0.00 0.00 0.00 -100.00%
EY 1.60 2.14 6.59 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment