[AMTEL] YoY Cumulative Quarter Result on 31-Aug-1999 [#3]

Announcement Date
28-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-1999
Quarter
31-Aug-1999 [#3]
Profit Trend
QoQ--%
YoY- -40.4%
Quarter Report
View:
Show?
Cumulative Result
31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Revenue 87,136 95,206 179,376 238,233 1.04%
PBT 2,114 2,251 -23,172 6,418 1.15%
Tax -706 -1,261 23,172 -56 -2.57%
NP 1,408 990 0 6,362 1.56%
-
NP to SH 1,408 990 -16,218 6,362 1.56%
-
Tax Rate 33.40% 56.02% - 0.87% -
Total Cost 85,728 94,216 179,376 231,871 1.03%
-
Net Worth 37,395 34,109 45,432 0 -100.00%
Dividend
31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Net Worth 37,395 34,109 45,432 0 -100.00%
NOSH 41,904 31,428 31,399 31,401 -0.29%
Ratio Analysis
31/08/02 31/08/01 31/08/00 31/08/99 CAGR
NP Margin 1.62% 1.04% 0.00% 2.67% -
ROE 3.77% 2.90% -35.70% 0.00% -
Per Share
31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 207.94 302.93 571.26 758.66 1.34%
EPS 3.36 3.15 -51.65 20.26 1.86%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.8924 1.0853 1.4469 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 31,385
31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 88.66 96.87 182.50 242.39 1.04%
EPS 1.43 1.01 -16.50 6.47 1.56%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3805 0.347 0.4622 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 30/08/02 30/08/01 30/08/00 - -
Price 1.20 1.62 3.70 0.00 -
P/RPS 0.58 0.53 0.65 0.00 -100.00%
P/EPS 35.71 51.43 -7.16 0.00 -100.00%
EY 2.80 1.94 -13.96 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.49 2.56 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 17/10/02 17/10/01 30/10/00 28/10/99 -
Price 0.98 2.01 2.50 0.00 -
P/RPS 0.47 0.66 0.44 0.00 -100.00%
P/EPS 29.17 63.81 -4.84 0.00 -100.00%
EY 3.43 1.57 -20.66 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.85 1.73 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment