[HIGHTEC] QoQ Annualized Quarter Result on 31-Jul-2023 [#3]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
25-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2023
Quarter
31-Jul-2023 [#3]
Profit Trend
QoQ- 32.16%
YoY- -25.44%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Revenue 20,898 20,972 27,237 26,949 26,590 28,768 26,687 -15.05%
PBT 2,058 2,080 12,476 6,861 5,430 6,892 10,950 -67.22%
Tax -1,490 -1,284 -2,337 -1,620 -1,464 -1,716 -2,175 -22.30%
NP 568 796 10,139 5,241 3,966 5,176 8,775 -83.90%
-
NP to SH 568 796 10,139 5,241 3,966 5,176 8,775 -83.90%
-
Tax Rate 72.40% 61.73% 18.73% 23.61% 26.96% 24.90% 19.86% -
Total Cost 20,330 20,176 17,098 21,708 22,624 23,592 17,912 8.81%
-
Net Worth 134,599 135,698 135,913 131,483 129,935 130,571 128,655 3.05%
Dividend
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Div 2,360 4,720 3,553 1,586 2,389 4,784 3,600 -24.55%
Div Payout % 415.52% 593.01% 35.05% 30.27% 60.25% 92.43% 41.03% -
Equity
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Net Worth 134,599 135,698 135,913 131,483 129,935 130,571 128,655 3.05%
NOSH 121,836 121,836 121,836 121,836 121,836 121,836 121,836 0.00%
Ratio Analysis
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
NP Margin 2.72% 3.80% 37.23% 19.45% 14.92% 17.99% 32.88% -
ROE 0.42% 0.59% 7.46% 3.99% 3.05% 3.96% 6.82% -
Per Share
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 17.71 17.77 23.00 22.65 22.26 24.05 22.24 -14.09%
EPS 0.48 0.68 8.51 4.39 3.32 4.24 7.25 -83.66%
DPS 2.00 4.00 3.00 1.33 2.00 4.00 3.00 -23.70%
NAPS 1.1406 1.1499 1.1475 1.105 1.0876 1.0917 1.072 4.22%
Adjusted Per Share Value based on latest NOSH - 121,836
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 17.87 17.93 23.29 23.04 22.73 24.59 22.82 -15.05%
EPS 0.49 0.68 8.67 4.48 3.39 4.43 7.50 -83.80%
DPS 2.02 4.04 3.04 1.36 2.04 4.09 3.08 -24.53%
NAPS 1.1507 1.1601 1.162 1.1241 1.1109 1.1163 1.0999 3.05%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 -
Price 0.865 0.885 0.86 0.885 0.93 1.15 0.89 -
P/RPS 4.88 4.98 3.74 3.91 4.18 4.78 4.00 14.18%
P/EPS 179.71 131.20 10.05 20.09 28.01 26.57 12.17 502.88%
EY 0.56 0.76 9.95 4.98 3.57 3.76 8.22 -83.34%
DY 2.31 4.52 3.49 1.51 2.15 3.48 3.37 -22.27%
P/NAPS 0.76 0.77 0.75 0.80 0.86 1.05 0.83 -5.70%
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 27/06/24 19/03/24 29/12/23 25/09/23 26/06/23 27/03/23 22/12/22 -
Price 0.845 0.91 0.87 0.87 0.88 0.94 0.90 -
P/RPS 4.77 5.12 3.78 3.84 3.95 3.91 4.05 11.53%
P/EPS 175.56 134.91 10.16 19.75 26.51 21.72 12.31 489.04%
EY 0.57 0.74 9.84 5.06 3.77 4.60 8.12 -83.01%
DY 2.37 4.40 3.45 1.53 2.27 4.26 3.33 -20.30%
P/NAPS 0.74 0.79 0.76 0.79 0.81 0.86 0.84 -8.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment