[HIGHTEC] QoQ TTM Result on 31-Jul-2023 [#3]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
25-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2023
Quarter
31-Jul-2023 [#3]
Profit Trend
QoQ- -1.55%
YoY- -33.14%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
TTM Result
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Revenue 24,391 25,288 27,237 26,996 26,502 26,562 26,687 -5.82%
PBT 10,790 11,273 12,476 9,920 9,815 10,439 10,950 -0.97%
Tax -2,350 -2,229 -2,337 -2,486 -2,264 -2,243 -2,175 5.29%
NP 8,440 9,044 10,139 7,434 7,551 8,196 8,775 -2.56%
-
NP to SH 8,440 9,044 10,139 7,434 7,551 8,196 8,775 -2.56%
-
Tax Rate 21.78% 19.77% 18.73% 25.06% 23.07% 21.49% 19.86% -
Total Cost 15,951 16,244 17,098 19,562 18,951 18,366 17,912 -7.44%
-
Net Worth 134,599 135,698 135,913 131,483 129,935 130,571 128,655 3.05%
Dividend
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Div 1,180 1,180 1,196 1,196 3,613 3,613 3,634 -52.79%
Div Payout % 13.98% 13.05% 11.80% 16.09% 47.85% 44.09% 41.41% -
Equity
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Net Worth 134,599 135,698 135,913 131,483 129,935 130,571 128,655 3.05%
NOSH 121,836 121,836 121,836 121,836 121,836 121,836 121,836 0.00%
Ratio Analysis
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
NP Margin 34.60% 35.76% 37.23% 27.54% 28.49% 30.86% 32.88% -
ROE 6.27% 6.66% 7.46% 5.65% 5.81% 6.28% 6.82% -
Per Share
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 20.67 21.43 23.00 22.69 22.18 22.21 22.24 -4.76%
EPS 7.15 7.66 8.56 6.25 6.32 6.85 7.31 -1.46%
DPS 1.00 1.00 1.00 1.00 3.00 3.00 3.00 -51.95%
NAPS 1.1406 1.1499 1.1475 1.105 1.0876 1.0917 1.072 4.22%
Adjusted Per Share Value based on latest NOSH - 121,836
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 20.02 20.76 22.36 22.16 21.75 21.80 21.90 -5.81%
EPS 6.93 7.42 8.32 6.10 6.20 6.73 7.20 -2.51%
DPS 0.97 0.97 0.98 0.98 2.97 2.97 2.98 -52.71%
NAPS 1.1048 1.1138 1.1155 1.0792 1.0665 1.0717 1.056 3.06%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 -
Price 0.865 0.885 0.86 0.885 0.93 1.15 0.89 -
P/RPS 4.19 4.13 3.74 3.90 4.19 5.18 4.00 3.14%
P/EPS 12.09 11.55 10.05 14.17 14.71 16.78 12.17 -0.43%
EY 8.27 8.66 9.95 7.06 6.80 5.96 8.22 0.40%
DY 1.16 1.13 1.16 1.13 3.23 2.61 3.37 -50.91%
P/NAPS 0.76 0.77 0.75 0.80 0.86 1.05 0.83 -5.70%
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 27/06/24 19/03/24 29/12/23 25/09/23 26/06/23 27/03/23 22/12/22 -
Price 0.845 0.91 0.87 0.87 0.88 0.94 0.90 -
P/RPS 4.09 4.25 3.78 3.83 3.97 4.23 4.05 0.65%
P/EPS 11.81 11.87 10.16 13.93 13.92 13.72 12.31 -2.72%
EY 8.46 8.42 9.84 7.18 7.18 7.29 8.12 2.77%
DY 1.18 1.10 1.15 1.15 3.41 3.19 3.33 -49.95%
P/NAPS 0.74 0.79 0.76 0.79 0.81 0.86 0.84 -8.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment