[FAJAR] QoQ Annualized Quarter Result on 31-Mar-2001 [#3]

Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 51.1%
YoY- -146.05%
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 45,800 42,472 30,554 32,790 35,922 46,844 45,907 -0.15%
PBT 1,512 1,800 290 -208 -908 700 3,928 -46.99%
Tax -578 -628 -290 208 908 -540 -1,328 -42.48%
NP 934 1,172 0 0 0 160 2,600 -49.37%
-
NP to SH 934 1,172 -374 -668 -1,366 160 2,600 -49.37%
-
Tax Rate 38.23% 34.89% 100.00% - - 77.14% 33.81% -
Total Cost 44,866 41,300 30,554 32,790 35,922 46,684 43,307 2.37%
-
Net Worth 72,644 72,647 71,617 72,143 71,495 73,771 0 -
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 72,644 72,647 71,617 72,143 71,495 73,771 0 -
NOSH 39,914 40,136 39,787 40,080 39,941 39,999 40,000 -0.14%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 2.04% 2.76% 0.00% 0.00% 0.00% 0.34% 5.66% -
ROE 1.29% 1.61% -0.52% -0.93% -1.91% 0.22% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 114.75 105.82 76.79 81.81 89.94 117.11 114.77 -0.01%
EPS 2.34 2.92 -0.94 -1.67 -3.42 0.40 6.50 -49.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.82 1.81 1.80 1.80 1.79 1.8443 0.00 -
Adjusted Per Share Value based on latest NOSH - 39,565
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 6.15 5.70 4.10 4.40 4.82 6.29 6.16 -0.10%
EPS 0.13 0.16 -0.05 -0.09 -0.18 0.02 0.35 -48.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0976 0.0976 0.0962 0.0969 0.096 0.0991 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.55 0.42 0.37 0.38 0.60 0.83 1.14 -
P/RPS 0.48 0.40 0.48 0.46 0.67 0.71 0.99 -38.20%
P/EPS 23.50 14.38 -39.36 -22.80 -17.54 207.50 17.54 21.46%
EY 4.25 6.95 -2.54 -4.39 -5.70 0.48 5.70 -17.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.23 0.21 0.21 0.34 0.45 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 28/11/01 30/08/01 29/05/01 15/03/01 29/11/00 14/09/00 -
Price 0.55 0.60 0.55 0.43 0.45 0.78 0.98 -
P/RPS 0.48 0.57 0.72 0.53 0.50 0.67 0.85 -31.60%
P/EPS 23.50 20.55 -58.51 -25.80 -13.16 195.00 15.08 34.30%
EY 4.25 4.87 -1.71 -3.88 -7.60 0.51 6.63 -25.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.33 0.31 0.24 0.25 0.42 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment