[ATLAN] QoQ Annualized Quarter Result on 30-Nov-2019 [#3]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
14-Jan-2020
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2020
Quarter
30-Nov-2019 [#3]
Profit Trend
QoQ- 13.69%
YoY- -44.19%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Revenue 326,044 228,964 835,265 826,870 731,574 792,652 774,916 -43.70%
PBT -40,382 -44,036 27,661 53,198 48,762 60,360 76,827 -
Tax -2,272 -4,280 -17,671 -16,814 -17,568 -21,440 -17,688 -74.38%
NP -42,654 -48,316 9,990 36,384 31,194 38,920 59,139 -
-
NP to SH -27,360 -34,904 6,007 25,389 22,332 28,316 39,896 -
-
Tax Rate - - 63.88% 31.61% 36.03% 35.52% 23.02% -
Total Cost 368,698 277,280 825,275 790,486 700,380 753,732 715,777 -35.61%
-
Net Worth 459,106 464,179 499,690 514,909 517,445 525,055 519,982 -7.93%
Dividend
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Div - - 50,730 33,819 50,730 50,730 50,730 -
Div Payout % - - 844.51% 133.21% 227.16% 179.16% 127.16% -
Equity
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Net Worth 459,106 464,179 499,690 514,909 517,445 525,055 519,982 -7.93%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
NP Margin -13.08% -21.10% 1.20% 4.40% 4.26% 4.91% 7.63% -
ROE -5.96% -7.52% 1.20% 4.93% 4.32% 5.39% 7.67% -
Per Share
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 128.54 90.27 329.30 325.99 288.42 312.50 305.51 -43.70%
EPS -10.78 -13.76 2.37 10.01 8.80 11.16 15.73 -
DPS 0.00 0.00 20.00 13.33 20.00 20.00 20.00 -
NAPS 1.81 1.83 1.97 2.03 2.04 2.07 2.05 -7.93%
Adjusted Per Share Value based on latest NOSH - 253,650
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 128.54 90.27 329.30 325.99 288.42 312.50 305.51 -43.70%
EPS -10.78 -13.76 2.37 10.01 8.80 11.16 15.73 -
DPS 0.00 0.00 20.00 13.33 20.00 20.00 20.00 -
NAPS 1.81 1.83 1.97 2.03 2.04 2.07 2.05 -7.93%
Price Multiplier on Financial Quarter End Date
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 -
Price 3.78 3.73 4.03 4.17 4.17 4.38 4.40 -
P/RPS 2.94 4.13 1.22 1.28 1.45 1.40 1.44 60.58%
P/EPS -35.04 -27.11 170.17 41.66 47.36 39.24 27.97 -
EY -2.85 -3.69 0.59 2.40 2.11 2.55 3.57 -
DY 0.00 0.00 4.96 3.20 4.80 4.57 4.55 -
P/NAPS 2.09 2.04 2.05 2.05 2.04 2.12 2.15 -1.86%
Price Multiplier on Announcement Date
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 14/10/20 23/07/20 25/06/20 14/01/20 10/10/19 12/07/19 25/04/19 -
Price 3.70 3.66 3.77 4.07 4.12 4.12 4.48 -
P/RPS 2.88 4.05 1.14 1.25 1.43 1.32 1.47 56.25%
P/EPS -34.30 -26.60 159.19 40.66 46.80 36.91 28.48 -
EY -2.92 -3.76 0.63 2.46 2.14 2.71 3.51 -
DY 0.00 0.00 5.31 3.28 4.85 4.85 4.46 -
P/NAPS 2.04 2.00 1.91 2.00 2.02 1.99 2.19 -4.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment