[WONG] QoQ Annualized Quarter Result on 31-Oct-2016 [#4]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
27-Dec-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
31-Oct-2016 [#4]
Profit Trend
QoQ- -36.46%
YoY- 120.82%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Revenue 39,906 36,134 33,900 33,087 33,756 33,054 31,100 18.10%
PBT 4,902 1,214 -3,176 -641 1,132 1,538 1,320 140.00%
Tax -49 -54 0 1,366 0 0 0 -
NP 4,853 1,160 -3,176 725 1,132 1,538 1,320 138.39%
-
NP to SH 4,814 1,118 -3,192 715 1,125 1,526 1,308 138.56%
-
Tax Rate 1.00% 4.45% - - 0.00% 0.00% 0.00% -
Total Cost 35,053 34,974 37,076 32,362 32,624 31,516 29,780 11.49%
-
Net Worth 57,670 54,009 53,093 54,009 54,126 54,237 52,683 6.22%
Dividend
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Net Worth 57,670 54,009 53,093 54,009 54,126 54,237 52,683 6.22%
NOSH 91,688 91,688 91,688 91,688 91,739 91,927 90,833 0.62%
Ratio Analysis
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
NP Margin 12.16% 3.21% -9.37% 2.19% 3.35% 4.65% 4.24% -
ROE 8.35% 2.07% -6.01% 1.32% 2.08% 2.81% 2.48% -
Per Share
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 43.59 39.47 37.03 36.14 36.80 35.96 34.24 17.48%
EPS 5.25 1.22 -3.48 0.78 1.23 1.66 1.44 137.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.59 0.58 0.59 0.59 0.59 0.58 5.67%
Adjusted Per Share Value based on latest NOSH - 91,688
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 15.83 14.33 13.44 13.12 13.39 13.11 12.33 18.14%
EPS 1.91 0.44 -1.27 0.28 0.45 0.61 0.52 138.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2287 0.2142 0.2106 0.2142 0.2147 0.2151 0.2089 6.22%
Price Multiplier on Financial Quarter End Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 -
Price 0.73 0.805 0.615 0.66 0.59 0.52 0.53 -
P/RPS 1.67 2.04 1.66 1.83 1.60 1.45 1.55 5.10%
P/EPS 13.88 65.91 -17.64 84.50 48.10 31.33 36.81 -47.83%
EY 7.20 1.52 -5.67 1.18 2.08 3.19 2.72 91.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.36 1.06 1.12 1.00 0.88 0.91 17.58%
Price Multiplier on Announcement Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 27/09/17 15/06/17 27/03/17 27/12/16 28/09/16 15/06/16 22/03/16 -
Price 0.775 0.75 0.74 0.64 0.71 0.595 0.515 -
P/RPS 1.78 1.90 2.00 1.77 1.93 1.65 1.50 12.09%
P/EPS 14.74 61.41 -21.22 81.94 57.88 35.84 35.76 -44.64%
EY 6.79 1.63 -4.71 1.22 1.73 2.79 2.80 80.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.27 1.28 1.08 1.20 1.01 0.89 24.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment