[WONG] YoY Quarter Result on 31-Oct-2016 [#4]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
27-Dec-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
31-Oct-2016 [#4]
Profit Trend
QoQ- -258.54%
YoY- 89.99%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Quarter Result
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Revenue 18,785 15,954 12,777 7,770 8,281 8,027 6,666 18.83%
PBT 2,624 807 2,319 -1,491 -1,253 -1,275 -1,554 -
Tax 1,238 208 181 1,366 -35 -20 27 89.13%
NP 3,862 1,015 2,500 -125 -1,288 -1,295 -1,527 -
-
NP to SH 3,866 1,016 2,503 -130 -1,299 -1,295 -1,527 -
-
Tax Rate -47.18% -25.77% -7.81% - - - - -
Total Cost 14,923 14,939 10,277 7,895 9,569 9,322 8,193 10.50%
-
Net Worth 66,429 64,831 59,501 54,009 52,686 56,943 60,181 1.65%
Dividend
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Div 1,089 913 1,830 - - - - -
Div Payout % 28.17% 89.87% 73.15% - - - - -
Equity
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Net Worth 66,429 64,831 59,501 54,009 52,686 56,943 60,181 1.65%
NOSH 114,610 91,688 91,688 91,688 90,839 91,843 89,823 4.14%
Ratio Analysis
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
NP Margin 20.56% 6.36% 19.57% -1.61% -15.55% -16.13% -22.91% -
ROE 5.82% 1.57% 4.21% -0.24% -2.47% -2.27% -2.54% -
Per Share
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
RPS 17.25 17.47 13.96 8.49 9.12 8.74 7.42 15.08%
EPS 3.55 1.11 2.73 -0.14 -1.43 -1.41 -1.70 -
DPS 1.00 1.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.71 0.65 0.59 0.58 0.62 0.67 -1.55%
Adjusted Per Share Value based on latest NOSH - 91,688
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
RPS 7.45 6.33 5.07 3.08 3.28 3.18 2.64 18.86%
EPS 1.53 0.40 0.99 -0.05 -0.52 -0.51 -0.61 -
DPS 0.43 0.36 0.73 0.00 0.00 0.00 0.00 -
NAPS 0.2635 0.2571 0.236 0.2142 0.209 0.2258 0.2387 1.66%
Price Multiplier on Financial Quarter End Date
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Date 31/10/19 31/10/18 31/10/17 31/10/16 30/10/15 31/10/14 31/10/13 -
Price 0.47 0.88 1.36 0.66 0.53 0.585 0.595 -
P/RPS 2.72 5.04 9.74 7.78 5.81 6.69 8.02 -16.48%
P/EPS 13.24 79.09 49.74 -464.75 -37.06 -41.49 -35.00 -
EY 7.55 1.26 2.01 -0.22 -2.70 -2.41 -2.86 -
DY 2.13 1.14 1.47 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.24 2.09 1.12 0.91 0.94 0.89 -2.38%
Price Multiplier on Announcement Date
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Date 12/12/19 19/12/18 21/12/17 27/12/16 28/12/15 23/12/14 30/12/13 -
Price 0.54 0.795 1.24 0.64 0.525 0.52 0.55 -
P/RPS 3.13 4.55 8.88 7.54 5.76 5.95 7.41 -13.37%
P/EPS 15.21 71.45 45.35 -450.66 -36.71 -36.88 -32.35 -
EY 6.57 1.40 2.21 -0.22 -2.72 -2.71 -3.09 -
DY 1.85 1.26 1.61 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.12 1.91 1.08 0.91 0.84 0.82 1.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment