[WONG] QoQ Annualized Quarter Result on 31-Jan-2017 [#1]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
27-Mar-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Jan-2017 [#1]
Profit Trend
QoQ- -546.43%
YoY- -344.04%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Revenue 42,707 39,906 36,134 33,900 33,087 33,756 33,054 18.57%
PBT 5,996 4,902 1,214 -3,176 -641 1,132 1,538 147.09%
Tax 144 -49 -54 0 1,366 0 0 -
NP 6,140 4,853 1,160 -3,176 725 1,132 1,538 151.02%
-
NP to SH 6,114 4,814 1,118 -3,192 715 1,125 1,526 151.62%
-
Tax Rate -2.40% 1.00% 4.45% - - 0.00% 0.00% -
Total Cost 36,567 35,053 34,974 37,076 32,362 32,624 31,516 10.38%
-
Net Worth 59,501 57,670 54,009 53,093 54,009 54,126 54,237 6.35%
Dividend
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Net Worth 59,501 57,670 54,009 53,093 54,009 54,126 54,237 6.35%
NOSH 91,688 91,688 91,688 91,688 91,688 91,739 91,927 -0.17%
Ratio Analysis
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
NP Margin 14.38% 12.16% 3.21% -9.37% 2.19% 3.35% 4.65% -
ROE 10.28% 8.35% 2.07% -6.01% 1.32% 2.08% 2.81% -
Per Share
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 46.65 43.59 39.47 37.03 36.14 36.80 35.96 18.89%
EPS 6.68 5.25 1.22 -3.48 0.78 1.23 1.66 152.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.63 0.59 0.58 0.59 0.59 0.59 6.65%
Adjusted Per Share Value based on latest NOSH - 91,688
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 17.13 16.00 14.49 13.59 13.27 13.54 13.26 18.56%
EPS 2.45 1.93 0.45 -1.28 0.29 0.45 0.61 152.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2386 0.2313 0.2166 0.2129 0.2166 0.2171 0.2175 6.34%
Price Multiplier on Financial Quarter End Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 -
Price 1.36 0.73 0.805 0.615 0.66 0.59 0.52 -
P/RPS 2.92 1.67 2.04 1.66 1.83 1.60 1.45 59.26%
P/EPS 20.36 13.88 65.91 -17.64 84.50 48.10 31.33 -24.91%
EY 4.91 7.20 1.52 -5.67 1.18 2.08 3.19 33.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.09 1.16 1.36 1.06 1.12 1.00 0.88 77.72%
Price Multiplier on Announcement Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 21/12/17 27/09/17 15/06/17 27/03/17 27/12/16 28/09/16 15/06/16 -
Price 1.24 0.775 0.75 0.74 0.64 0.71 0.595 -
P/RPS 2.66 1.78 1.90 2.00 1.77 1.93 1.65 37.36%
P/EPS 18.57 14.74 61.41 -21.22 81.94 57.88 35.84 -35.41%
EY 5.39 6.79 1.63 -4.71 1.22 1.73 2.79 54.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 1.23 1.27 1.28 1.08 1.20 1.01 52.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment