[AMTEK] QoQ Annualized Quarter Result on 31-Mar-2000 [#3]

Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -10.46%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 81,856 72,340 56,340 61,104 71,104 60,444 58,130 -0.34%
PBT 10,766 9,448 6,070 6,065 6,666 7,684 3,097 -1.25%
Tax -4,390 -3,100 -585 -2,338 -2,504 -2,668 -634 -1.94%
NP 6,376 6,348 5,485 3,726 4,162 5,016 2,463 -0.96%
-
NP to SH 6,376 6,348 5,485 3,726 4,162 5,016 2,463 -0.96%
-
Tax Rate 40.78% 32.81% 9.64% 38.55% 37.56% 34.72% 20.47% -
Total Cost 75,480 65,992 50,855 57,377 66,942 55,428 55,667 -0.30%
-
Net Worth 81,600 7,895,325 78,014 75,572 7,782,939 7,774,800 72,370 -0.12%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 81,600 7,895,325 78,014 75,572 7,782,939 7,774,800 72,370 -0.12%
NOSH 40,000 3,967,500 40,007 39,985 4,161,999 4,180,000 39,983 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 7.79% 8.78% 9.74% 6.10% 5.85% 8.30% 4.24% -
ROE 7.81% 0.08% 7.03% 4.93% 0.05% 0.06% 3.40% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 204.64 1.82 140.82 152.81 1.71 1.45 145.38 -0.34%
EPS 15.94 0.16 13.71 9.32 0.10 0.12 6.16 -0.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.04 1.99 1.95 1.89 1.87 1.86 1.81 -0.12%
Adjusted Per Share Value based on latest NOSH - 39,888
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 163.72 144.68 112.68 122.21 142.21 120.89 116.26 -0.34%
EPS 12.75 12.70 10.97 7.45 8.32 10.03 4.93 -0.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.632 157.9105 1.5603 1.5115 155.6627 155.4999 1.4474 -0.12%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.38 2.20 2.55 3.06 0.00 0.00 0.00 -
P/RPS 0.67 120.66 1.81 2.00 0.00 0.00 0.00 -100.00%
P/EPS 8.66 1,375.00 18.60 32.83 0.00 0.00 0.00 -100.00%
EY 11.55 0.07 5.38 3.05 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 1.11 1.31 1.62 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 22/11/00 29/08/00 26/05/00 28/02/00 03/12/99 - -
Price 1.09 1.75 2.50 3.02 2.60 0.00 0.00 -
P/RPS 0.53 95.98 1.78 1.98 152.19 0.00 0.00 -100.00%
P/EPS 6.84 1,093.75 18.23 32.40 2,600.00 0.00 0.00 -100.00%
EY 14.62 0.09 5.48 3.09 0.04 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.88 1.28 1.60 1.39 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment