[AMTEK] QoQ TTM Result on 31-Mar-2000 [#3]

Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 34.31%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 61,716 59,314 56,340 45,828 35,552 15,111 0 -100.00%
PBT 8,120 6,511 6,070 4,549 3,333 1,921 0 -100.00%
Tax -1,528 -693 -585 -1,754 -1,252 -667 0 -100.00%
NP 6,592 5,818 5,485 2,795 2,081 1,254 0 -100.00%
-
NP to SH 6,592 5,818 5,485 2,795 2,081 1,254 0 -100.00%
-
Tax Rate 18.82% 10.64% 9.64% 38.56% 37.56% 34.72% - -
Total Cost 55,124 53,496 50,855 43,033 33,471 13,857 0 -100.00%
-
Net Worth 81,650 7,895,325 77,942 75,388 4,135,000 7,774,800 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 81,650 7,895,325 77,942 75,388 4,135,000 7,774,800 0 -100.00%
NOSH 40,025 3,967,500 39,970 39,888 4,135,000 4,180,000 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 10.68% 9.81% 9.74% 6.10% 5.85% 8.30% 0.00% -
ROE 8.07% 0.07% 7.04% 3.71% 0.05% 0.02% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 154.19 1.49 140.95 114.89 0.86 0.36 0.00 -100.00%
EPS 16.47 0.15 13.72 7.01 0.05 0.03 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.04 1.99 1.95 1.89 1.00 1.86 1.81 -0.12%
Adjusted Per Share Value based on latest NOSH - 39,888
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 123.44 118.63 112.68 91.66 71.11 30.22 0.00 -100.00%
EPS 13.18 11.64 10.97 5.59 4.16 2.51 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6331 157.9105 1.5589 1.5078 82.7021 155.4999 1.81 0.10%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.38 2.20 2.55 3.06 0.00 0.00 0.00 -
P/RPS 0.89 147.16 1.81 2.66 0.00 0.00 0.00 -100.00%
P/EPS 8.38 1,500.26 18.58 43.67 0.00 0.00 0.00 -100.00%
EY 11.93 0.07 5.38 2.29 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 1.11 1.31 1.62 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 22/11/00 29/08/00 - - - - -
Price 1.09 1.75 2.50 0.00 0.00 0.00 0.00 -
P/RPS 0.71 117.06 1.77 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.62 1,193.39 18.22 0.00 0.00 0.00 0.00 -100.00%
EY 15.11 0.08 5.49 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.88 1.28 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment