[AMTEK] QoQ Annualized Quarter Result on 31-Mar-2001 [#3]

Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -47.64%
YoY- -10.41%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 74,652 57,608 65,816 67,968 81,856 72,340 56,340 20.57%
PBT 5,110 924 5,906 5,621 10,766 9,448 6,070 -10.81%
Tax -2,296 -924 -2,220 -2,282 -4,390 -3,100 -585 148.19%
NP 2,814 0 3,686 3,338 6,376 6,348 5,485 -35.83%
-
NP to SH 2,814 -380 3,686 3,338 6,376 6,348 5,485 -35.83%
-
Tax Rate 44.93% 100.00% 37.59% 40.60% 40.78% 32.81% 9.64% -
Total Cost 71,838 57,608 62,130 64,629 75,480 65,992 50,855 25.81%
-
Net Worth 86,338 85,153 82,355 81,059 81,600 7,895,325 78,014 6.97%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 86,338 85,153 82,355 81,059 81,600 7,895,325 78,014 6.97%
NOSH 39,971 39,978 39,978 39,999 40,000 3,967,500 40,007 -0.05%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 3.77% 0.00% 5.60% 4.91% 7.79% 8.78% 9.74% -
ROE 3.26% -0.45% 4.48% 4.12% 7.81% 0.08% 7.03% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 186.76 144.10 164.63 169.92 204.64 1.82 140.82 20.64%
EPS 7.04 0.00 9.22 8.35 15.94 0.16 13.71 -35.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.16 2.13 2.06 2.0265 2.04 1.99 1.95 7.03%
Adjusted Per Share Value based on latest NOSH - 39,999
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 149.31 115.22 131.64 135.94 163.72 144.68 112.68 20.57%
EPS 5.63 -0.76 7.37 6.68 12.75 12.70 10.97 -35.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7268 1.7031 1.6471 1.6212 1.632 157.9105 1.5603 6.97%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.43 1.38 1.09 0.95 1.38 2.20 2.55 -
P/RPS 0.77 0.96 0.66 0.56 0.67 120.66 1.81 -43.34%
P/EPS 20.31 -145.18 11.82 11.38 8.66 1,375.00 18.60 6.02%
EY 4.92 -0.69 8.46 8.79 11.55 0.07 5.38 -5.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.65 0.53 0.47 0.68 1.11 1.31 -36.60%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 14/03/02 13/11/01 29/08/01 30/05/01 26/02/01 22/11/00 29/08/00 -
Price 1.39 1.23 1.50 0.95 1.09 1.75 2.50 -
P/RPS 0.74 0.85 0.91 0.56 0.53 95.98 1.78 -44.20%
P/EPS 19.74 -129.40 16.27 11.38 6.84 1,093.75 18.23 5.43%
EY 5.06 -0.77 6.15 8.79 14.62 0.09 5.48 -5.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.58 0.73 0.47 0.53 0.88 1.28 -36.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment