[AMTEK] QoQ Quarter Result on 31-Mar-2001 [#3]

Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -142.72%
YoY- -195.8%
Quarter Report
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 22,924 14,402 14,840 10,048 22,843 18,085 10,512 67.92%
PBT 2,324 231 1,690 -1,167 3,021 2,362 1,521 32.55%
Tax -822 -231 -508 1,167 -1,420 -775 1,169 -
NP 1,502 0 1,182 0 1,601 1,587 2,690 -32.12%
-
NP to SH 1,502 -95 1,182 -684 1,601 1,587 2,690 -32.12%
-
Tax Rate 35.37% 100.00% 30.06% - 47.00% 32.81% -76.86% -
Total Cost 21,422 14,402 13,658 10,048 21,242 16,498 7,822 95.38%
-
Net Worth 86,285 85,056 82,260 81,059 81,650 7,895,325 77,942 6.99%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 86,285 85,056 82,260 81,059 81,650 7,895,325 77,942 6.99%
NOSH 39,946 39,932 39,932 39,999 40,025 3,967,500 39,970 -0.03%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 6.55% 0.00% 7.96% 0.00% 7.01% 8.78% 25.59% -
ROE 1.74% -0.11% 1.44% -0.84% 1.96% 0.02% 3.45% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 57.39 36.07 37.16 25.12 57.07 0.46 26.30 67.99%
EPS 3.76 0.00 2.96 -1.71 4.00 0.04 6.73 -32.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.16 2.13 2.06 2.0265 2.04 1.99 1.95 7.03%
Adjusted Per Share Value based on latest NOSH - 39,999
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 45.85 28.80 29.68 20.10 45.69 36.17 21.02 67.95%
EPS 3.00 -0.19 2.36 -1.37 3.20 3.17 5.38 -32.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7257 1.7012 1.6453 1.6212 1.6331 157.9105 1.5589 6.99%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.43 1.38 1.09 0.95 1.38 2.20 2.55 -
P/RPS 2.49 3.83 2.93 3.78 2.42 482.64 9.70 -59.50%
P/EPS 38.03 -580.07 36.82 -55.56 34.50 5,500.00 37.89 0.24%
EY 2.63 -0.17 2.72 -1.80 2.90 0.02 2.64 -0.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.65 0.53 0.47 0.68 1.11 1.31 -36.60%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 14/03/02 13/11/01 29/08/01 30/05/01 26/02/01 22/11/00 29/08/00 -
Price 1.39 1.23 1.50 0.95 1.09 1.75 2.50 -
P/RPS 2.42 3.41 4.04 3.78 1.91 383.92 9.51 -59.74%
P/EPS 36.97 -517.02 50.68 -55.56 27.25 4,375.00 37.15 -0.32%
EY 2.71 -0.19 1.97 -1.80 3.67 0.02 2.69 0.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.58 0.73 0.47 0.53 0.88 1.28 -36.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment