[PADINI] QoQ Annualized Quarter Result on 30-Jun-2000 [#4]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- -21.87%
YoY- 37.37%
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 173,737 171,398 145,604 131,285 133,238 123,620 100,952 -0.54%
PBT 9,181 11,754 5,700 9,455 11,164 10,738 6,956 -0.28%
Tax -2,153 -1,804 -2,792 -3,959 -4,129 -4,034 -3,028 0.34%
NP 7,028 9,950 2,908 5,496 7,034 6,704 3,928 -0.58%
-
NP to SH 7,028 9,950 2,908 5,496 7,034 6,704 3,928 -0.58%
-
Tax Rate 23.45% 15.35% 48.98% 41.87% 36.98% 37.57% 43.53% -
Total Cost 166,709 161,448 142,696 125,789 126,204 116,916 97,024 -0.54%
-
Net Worth 68,699 68,413 64,288 63,381 64,487 62,418 60,061 -0.13%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 68,699 68,413 64,288 63,381 64,487 62,418 60,061 -0.13%
NOSH 30,000 30,006 30,041 30,038 29,994 30,008 30,030 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 4.05% 5.81% 2.00% 4.19% 5.28% 5.42% 3.89% -
ROE 10.23% 14.54% 4.52% 8.67% 10.91% 10.74% 6.54% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 579.12 571.21 484.68 437.06 444.21 411.94 336.16 -0.55%
EPS 23.43 33.16 9.68 18.30 23.45 22.34 13.08 -0.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.29 2.28 2.14 2.11 2.15 2.08 2.00 -0.13%
Adjusted Per Share Value based on latest NOSH - 30,374
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 26.41 26.05 22.13 19.95 20.25 18.79 15.34 -0.54%
EPS 1.07 1.51 0.44 0.84 1.07 1.02 0.60 -0.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1044 0.104 0.0977 0.0963 0.098 0.0949 0.0913 -0.13%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 27/02/01 29/11/00 29/08/00 30/05/00 28/02/00 27/11/99 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment