[PLB] QoQ Annualized Quarter Result on 30-Nov-2022 [#1]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
17-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2023
Quarter
30-Nov-2022 [#1]
Profit Trend
QoQ- -85.07%
YoY- -5931.25%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Revenue 44,808 42,790 37,644 38,732 189,258 211,634 250,808 -68.17%
PBT -13,286 -15,172 -20,540 -23,100 -15,958 16,564 17,054 -
Tax -14,679 -4,545 -368 -360 -7,290 -7,786 -9,124 37.18%
NP -27,965 -19,717 -20,908 -23,460 -23,248 8,777 7,930 -
-
NP to SH -26,265 -19,060 -19,608 -22,392 -12,099 8,837 8,478 -
-
Tax Rate - - - - - 47.01% 53.50% -
Total Cost 72,773 62,507 58,552 62,192 212,506 202,857 242,878 -55.12%
-
Net Worth 93,287 104,527 109,023 113,518 119,138 138,245 135,997 -22.16%
Dividend
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Net Worth 93,287 104,527 109,023 113,518 119,138 138,245 135,997 -22.16%
NOSH 112,395 112,395 112,395 112,395 112,395 112,395 112,395 0.00%
Ratio Analysis
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
NP Margin -62.41% -46.08% -55.54% -60.57% -12.28% 4.15% 3.16% -
ROE -28.15% -18.23% -17.99% -19.73% -10.16% 6.39% 6.23% -
Per Share
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 39.87 38.07 33.49 34.46 168.39 188.30 223.15 -68.17%
EPS -23.37 -16.96 -17.44 -19.92 -10.77 11.77 7.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.93 0.97 1.01 1.06 1.23 1.21 -22.16%
Adjusted Per Share Value based on latest NOSH - 112,395
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 39.87 38.07 33.49 34.46 168.39 188.30 223.15 -68.17%
EPS -23.37 -16.96 -17.44 -19.92 -10.77 11.77 7.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.93 0.97 1.01 1.06 1.23 1.21 -22.16%
Price Multiplier on Financial Quarter End Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 -
Price 1.05 1.02 1.15 1.14 1.15 1.15 1.18 -
P/RPS 2.63 2.68 3.43 3.31 0.68 0.61 0.53 190.08%
P/EPS -4.49 -6.01 -6.59 -5.72 -10.68 14.63 15.64 -
EY -22.26 -16.63 -15.17 -17.48 -9.36 6.84 6.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.10 1.19 1.13 1.08 0.93 0.98 18.80%
Price Multiplier on Announcement Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 31/10/23 27/07/23 27/04/23 17/01/23 27/10/22 28/07/22 28/04/22 -
Price 1.04 1.06 1.04 1.15 1.15 1.15 1.19 -
P/RPS 2.61 2.78 3.11 3.34 0.68 0.61 0.53 188.61%
P/EPS -4.45 -6.25 -5.96 -5.77 -10.68 14.63 15.78 -
EY -22.47 -16.00 -16.77 -17.32 -9.36 6.84 6.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.14 1.07 1.14 1.08 0.93 0.98 17.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment