[PLB] YoY Quarter Result on 28-Feb-2022 [#2]

Announcement Date
28-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2022
Quarter
28-Feb-2022 [#2]
Profit Trend
QoQ- 4215.63%
YoY- 11097.3%
View:
Show?
Quarter Result
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Revenue 44,922 9,139 91,100 45,277 54,373 54,373 110,728 -16.49%
PBT 4,246 -4,495 7,406 1,724 -2,164 -2,164 4,237 0.04%
Tax -559 -94 -3,781 -1,464 578 578 -2,177 -23.78%
NP 3,687 -4,589 3,625 260 -1,586 -1,586 2,060 12.33%
-
NP to SH 3,226 -4,206 4,143 37 -737 -737 1,852 11.72%
-
Tax Rate 13.17% - 51.05% 84.92% - - 51.38% -
Total Cost 41,235 13,728 87,475 45,017 55,959 55,959 108,668 -17.60%
-
Net Worth 96,659 109,023 135,997 143,865 153,981 0 153,981 -8.88%
Dividend
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Net Worth 96,659 109,023 135,997 143,865 153,981 0 153,981 -8.88%
NOSH 112,395 112,395 112,395 112,395 112,395 111,666 112,395 0.00%
Ratio Analysis
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
NP Margin 8.21% -50.21% 3.98% 0.57% -2.92% -2.92% 1.86% -
ROE 3.34% -3.86% 3.05% 0.03% -0.48% 0.00% 1.20% -
Per Share
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
RPS 39.97 8.13 81.05 40.28 48.38 48.69 98.52 -16.49%
EPS 2.87 -3.74 3.69 0.03 -0.66 -0.66 1.65 11.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.97 1.21 1.28 1.37 0.00 1.37 -8.88%
Adjusted Per Share Value based on latest NOSH - 112,395
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
RPS 39.97 8.13 81.05 40.28 48.38 48.38 98.52 -16.49%
EPS 2.87 -3.74 3.69 0.03 -0.66 -0.66 1.65 11.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.97 1.21 1.28 1.37 0.00 1.37 -8.88%
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Date 29/02/24 28/02/23 28/02/22 26/02/21 28/02/20 28/02/20 28/02/19 -
Price 1.03 1.15 1.18 1.18 1.30 1.30 1.15 -
P/RPS 2.58 14.14 1.46 2.93 2.69 2.67 1.17 17.11%
P/EPS 35.89 -30.73 32.01 3,584.49 -198.25 -196.97 69.79 -12.44%
EY 2.79 -3.25 3.12 0.03 -0.50 -0.51 1.43 14.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.19 0.98 0.92 0.95 0.00 0.84 7.38%
Price Multiplier on Announcement Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Date 26/04/24 27/04/23 28/04/22 28/04/21 29/06/20 - 30/04/19 -
Price 1.05 1.04 1.19 1.14 1.21 0.00 1.31 -
P/RPS 2.63 12.79 1.47 2.83 2.50 0.00 1.33 14.59%
P/EPS 36.58 -27.79 32.28 3,462.98 -184.53 0.00 79.50 -14.36%
EY 2.73 -3.60 3.10 0.03 -0.54 0.00 1.26 16.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.07 0.98 0.89 0.88 0.00 0.96 4.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment