[PLB] QoQ Annualized Quarter Result on 30-Nov-2023 [#1]

Announcement Date
30-Jan-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2024
Quarter
30-Nov-2023 [#1]
Profit Trend
QoQ- 102.12%
YoY- 102.48%
View:
Show?
Annualized Quarter Result
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Revenue 134,430 120,469 152,736 125,784 44,808 42,790 37,644 132.73%
PBT 9,803 7,974 12,792 8,596 -13,286 -15,172 -20,540 -
Tax -22,589 -2,165 -4,072 -5,908 -14,679 -4,545 -368 1436.78%
NP -12,786 5,809 8,720 2,688 -27,965 -19,717 -20,908 -27.84%
-
NP to SH -10,523 3,676 6,734 556 -26,265 -19,060 -19,608 -33.83%
-
Tax Rate 230.43% 27.15% 31.83% 68.73% - - - -
Total Cost 147,216 114,660 144,016 123,096 72,773 62,507 58,552 84.38%
-
Net Worth 82,048 95,535 96,659 93,287 93,287 104,527 109,023 -17.19%
Dividend
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Net Worth 82,048 95,535 96,659 93,287 93,287 104,527 109,023 -17.19%
NOSH 112,395 112,395 112,395 112,395 112,395 112,395 112,395 0.00%
Ratio Analysis
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
NP Margin -9.51% 4.82% 5.71% 2.14% -62.41% -46.08% -55.54% -
ROE -12.83% 3.85% 6.97% 0.60% -28.15% -18.23% -17.99% -
Per Share
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 119.60 107.18 135.89 111.91 39.87 38.07 33.49 132.73%
EPS -9.36 3.27 6.00 0.48 -23.37 -16.96 -17.44 -33.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.85 0.86 0.83 0.83 0.93 0.97 -17.19%
Adjusted Per Share Value based on latest NOSH - 112,395
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 119.60 107.18 135.89 111.91 39.87 38.07 33.49 132.73%
EPS -9.36 3.27 6.00 0.48 -23.37 -16.96 -17.44 -33.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.85 0.86 0.83 0.83 0.93 0.97 -17.19%
Price Multiplier on Financial Quarter End Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 -
Price 1.11 1.04 1.03 1.04 1.05 1.02 1.15 -
P/RPS 0.93 0.97 0.76 0.93 2.63 2.68 3.43 -57.94%
P/EPS -11.86 31.80 17.19 210.24 -4.49 -6.01 -6.59 47.69%
EY -8.43 3.14 5.82 0.48 -22.26 -16.63 -15.17 -32.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.22 1.20 1.25 1.27 1.10 1.19 17.63%
Price Multiplier on Announcement Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 29/10/24 30/07/24 26/04/24 30/01/24 31/10/23 27/07/23 27/04/23 -
Price 1.20 1.10 1.05 1.10 1.04 1.06 1.04 -
P/RPS 1.00 1.03 0.77 0.98 2.61 2.78 3.11 -52.90%
P/EPS -12.82 33.63 17.53 222.36 -4.45 -6.25 -5.96 66.24%
EY -7.80 2.97 5.71 0.45 -22.47 -16.00 -16.77 -39.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.29 1.22 1.33 1.25 1.14 1.07 32.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment