[PLB] YoY Annualized Quarter Result on 30-Nov-2023 [#1]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
30-Jan-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2024
Quarter
30-Nov-2023 [#1]
Profit Trend
QoQ- 102.12%
YoY- 102.48%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Revenue 125,784 38,732 137,216 264,072 271,968 242,528 189,964 -6.63%
PBT 8,596 -23,100 4,480 26,032 21,832 6,172 19,816 -12.98%
Tax -5,908 -360 -3,120 -6,540 -7,924 -6,452 -3,008 11.90%
NP 2,688 -23,460 1,360 19,492 13,908 -280 16,808 -26.31%
-
NP to SH 556 -22,392 384 16,484 11,768 7,860 17,684 -43.80%
-
Tax Rate 68.73% - 69.64% 25.12% 36.30% 104.54% 15.18% -
Total Cost 123,096 62,192 135,856 244,580 258,060 242,808 173,156 -5.52%
-
Net Worth 93,287 113,518 131,502 143,865 155,105 151,733 92,935 0.06%
Dividend
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Net Worth 93,287 113,518 131,502 143,865 155,105 151,733 92,935 0.06%
NOSH 112,395 112,395 112,395 112,395 112,395 112,395 112,395 0.00%
Ratio Analysis
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
NP Margin 2.14% -60.57% 0.99% 7.38% 5.11% -0.12% 8.85% -
ROE 0.60% -19.73% 0.29% 11.46% 7.59% 5.18% 19.03% -
Per Share
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
RPS 111.91 34.46 122.08 234.95 241.98 215.78 224.84 -10.97%
EPS 0.48 -19.92 0.36 14.68 10.48 7.00 20.92 -46.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 1.01 1.17 1.28 1.38 1.35 1.10 -4.58%
Adjusted Per Share Value based on latest NOSH - 112,395
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
RPS 111.91 34.46 122.08 234.95 241.98 215.78 169.01 -6.63%
EPS 0.48 -19.92 0.36 14.68 10.48 7.00 15.73 -44.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 1.01 1.17 1.28 1.38 1.35 0.8269 0.06%
Price Multiplier on Financial Quarter End Date
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Date 30/11/23 30/11/22 30/11/21 30/11/20 29/11/19 30/11/18 30/11/17 -
Price 1.04 1.14 1.08 1.08 1.19 1.47 1.76 -
P/RPS 0.93 3.31 0.88 0.46 0.49 0.68 0.78 2.97%
P/EPS 210.24 -5.72 316.11 7.36 11.37 21.02 8.41 70.95%
EY 0.48 -17.48 0.32 13.58 8.80 4.76 11.89 -41.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.13 0.92 0.84 0.86 1.09 1.60 -4.02%
Price Multiplier on Announcement Date
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Date 30/01/24 17/01/23 26/01/22 29/01/21 21/01/20 30/01/19 30/01/18 -
Price 1.10 1.15 1.18 1.06 1.58 1.41 1.79 -
P/RPS 0.98 3.34 0.97 0.45 0.65 0.65 0.80 3.43%
P/EPS 222.36 -5.77 345.38 7.23 15.09 20.16 8.55 72.08%
EY 0.45 -17.32 0.29 13.84 6.63 4.96 11.69 -41.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.14 1.01 0.83 1.14 1.04 1.63 -3.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment