[NHFATT] QoQ Annualized Quarter Result on 30-Sep-2007 [#3]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
06-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 5.92%
YoY- -15.91%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 173,144 170,680 156,757 153,196 145,796 146,224 156,904 6.79%
PBT 29,568 25,200 24,891 23,416 20,928 19,240 30,689 -2.45%
Tax -2,960 -2,232 -1,888 -654 562 1,948 -3,789 -15.19%
NP 26,608 22,968 23,003 22,761 21,490 21,188 26,900 -0.72%
-
NP to SH 26,608 22,968 23,003 22,761 21,490 21,188 26,900 -0.72%
-
Tax Rate 10.01% 8.86% 7.59% 2.79% -2.69% -10.12% 12.35% -
Total Cost 146,536 147,712 133,754 130,434 124,306 125,036 130,004 8.31%
-
Net Worth 214,968 213,446 207,410 203,709 197,617 197,604 192,411 7.67%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - 8,266 3,006 - - 10,522 -
Div Payout % - - 35.94% 13.21% - - 39.12% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 214,968 213,446 207,410 203,709 197,617 197,604 192,411 7.67%
NOSH 75,163 75,157 75,148 75,169 75,139 75,134 75,160 0.00%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 15.37% 13.46% 14.67% 14.86% 14.74% 14.49% 17.14% -
ROE 12.38% 10.76% 11.09% 11.17% 10.87% 10.72% 13.98% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 230.36 227.10 208.60 203.80 194.03 194.62 208.76 6.79%
EPS 35.40 30.56 30.61 30.28 28.60 28.20 35.79 -0.72%
DPS 0.00 0.00 11.00 4.00 0.00 0.00 14.00 -
NAPS 2.86 2.84 2.76 2.71 2.63 2.63 2.56 7.67%
Adjusted Per Share Value based on latest NOSH - 75,130
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 104.72 103.23 94.81 92.65 88.18 88.44 94.90 6.79%
EPS 16.09 13.89 13.91 13.77 13.00 12.81 16.27 -0.73%
DPS 0.00 0.00 5.00 1.82 0.00 0.00 6.36 -
NAPS 1.3001 1.2909 1.2544 1.232 1.1952 1.1951 1.1637 7.67%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 1.72 1.76 1.80 1.89 1.95 2.00 1.87 -
P/RPS 0.75 0.77 0.86 0.93 1.00 1.03 0.90 -11.45%
P/EPS 4.86 5.76 5.88 6.24 6.82 7.09 5.22 -4.65%
EY 20.58 17.36 17.01 16.02 14.67 14.10 19.14 4.95%
DY 0.00 0.00 6.11 2.12 0.00 0.00 7.49 -
P/NAPS 0.60 0.62 0.65 0.70 0.74 0.76 0.73 -12.26%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 24/07/08 15/05/08 29/02/08 06/12/07 07/08/07 10/05/07 27/02/07 -
Price 1.84 1.82 1.70 1.80 1.80 2.11 2.00 -
P/RPS 0.80 0.80 0.81 0.88 0.93 1.08 0.96 -11.45%
P/EPS 5.20 5.96 5.55 5.94 6.29 7.48 5.59 -4.71%
EY 19.24 16.79 18.01 16.82 15.89 13.36 17.90 4.93%
DY 0.00 0.00 6.47 2.22 0.00 0.00 7.00 -
P/NAPS 0.64 0.64 0.62 0.66 0.68 0.80 0.78 -12.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment