[NHFATT] QoQ Quarter Result on 30-Sep-2007 [#3]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
06-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 16.14%
YoY- -28.76%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 43,902 42,670 41,860 41,999 36,342 36,556 37,079 11.93%
PBT 8,484 6,300 7,329 7,098 5,653 4,810 7,614 7.48%
Tax -922 -558 -1,398 -772 -206 487 -1,015 -6.21%
NP 7,562 5,742 5,931 6,326 5,447 5,297 6,599 9.51%
-
NP to SH 7,562 5,742 5,931 6,326 5,447 5,297 6,599 9.51%
-
Tax Rate 10.87% 8.86% 19.07% 10.88% 3.64% -10.12% 13.33% -
Total Cost 36,340 36,928 35,929 35,673 30,895 31,259 30,480 12.45%
-
Net Worth 214,983 213,446 207,472 203,604 197,594 197,604 192,408 7.68%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - 6,013 2,253 - - 8,267 -
Div Payout % - - 101.39% 35.63% - - 125.28% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 214,983 213,446 207,472 203,604 197,594 197,604 192,408 7.68%
NOSH 75,168 75,157 75,171 75,130 75,131 75,134 75,159 0.00%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 17.22% 13.46% 14.17% 15.06% 14.99% 14.49% 17.80% -
ROE 3.52% 2.69% 2.86% 3.11% 2.76% 2.68% 3.43% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 58.40 56.77 55.69 55.90 48.37 48.65 49.33 11.92%
EPS 10.06 7.64 7.89 8.42 7.25 7.05 8.78 9.50%
DPS 0.00 0.00 8.00 3.00 0.00 0.00 11.00 -
NAPS 2.86 2.84 2.76 2.71 2.63 2.63 2.56 7.67%
Adjusted Per Share Value based on latest NOSH - 75,130
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 26.58 25.83 25.34 25.43 22.00 22.13 22.45 11.92%
EPS 4.58 3.48 3.59 3.83 3.30 3.21 4.00 9.45%
DPS 0.00 0.00 3.64 1.36 0.00 0.00 5.01 -
NAPS 1.3016 1.2923 1.2561 1.2327 1.1963 1.1964 1.1649 7.68%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 1.72 1.76 1.80 1.89 1.95 2.00 1.87 -
P/RPS 2.94 3.10 3.23 3.38 4.03 4.11 3.79 -15.58%
P/EPS 17.10 23.04 22.81 22.45 26.90 28.37 21.30 -13.63%
EY 5.85 4.34 4.38 4.46 3.72 3.53 4.70 15.72%
DY 0.00 0.00 4.44 1.59 0.00 0.00 5.88 -
P/NAPS 0.60 0.62 0.65 0.70 0.74 0.76 0.73 -12.26%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 24/07/08 15/05/08 29/02/08 06/12/07 07/08/07 10/05/07 27/02/07 -
Price 1.84 1.82 1.70 1.80 1.80 2.11 2.00 -
P/RPS 3.15 3.21 3.05 3.22 3.72 4.34 4.05 -15.43%
P/EPS 18.29 23.82 21.55 21.38 24.83 29.93 22.78 -13.62%
EY 5.47 4.20 4.64 4.68 4.03 3.34 4.39 15.80%
DY 0.00 0.00 4.71 1.67 0.00 0.00 5.50 -
P/NAPS 0.64 0.64 0.62 0.66 0.68 0.80 0.78 -12.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment