[LATEXX] QoQ Annualized Quarter Result on 30-Jun-2005 [#2]

Stock
[LATEXX] LATEXX PARTNERS BHD
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 100.1%
YoY- 131.71%
Quarter Report
Latest QR
Upcoming QR
LATEXX's Result
LATEXX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 135,716 127,635 129,644 123,626 113,064 60,467 52,244 89.08%
PBT 4,328 4,271 4,342 3,930 1,964 -676 4,113 3.45%
Tax 0 10 0 0 0 8 0 -
NP 4,328 4,281 4,342 3,930 1,964 -668 4,113 3.45%
-
NP to SH 4,328 4,281 4,342 3,930 1,964 -668 4,113 3.45%
-
Tax Rate 0.00% -0.23% 0.00% 0.00% 0.00% - 0.00% -
Total Cost 131,388 123,354 125,301 119,696 111,100 61,135 48,130 95.44%
-
Net Worth 42,123 41,192 0 0 16,366 16,509 20,566 61.35%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 42,123 41,192 0 0 16,366 16,509 20,566 61.35%
NOSH 82,595 82,384 82,393 82,383 81,833 82,547 82,266 0.26%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 3.19% 3.35% 3.35% 3.18% 1.74% -1.10% 7.87% -
ROE 10.27% 10.39% 0.00% 0.00% 12.00% -4.05% 20.00% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 164.31 154.93 157.35 150.06 138.16 73.25 63.51 88.56%
EPS 5.24 5.20 5.28 4.78 2.40 -0.81 5.00 3.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.50 0.00 0.00 0.20 0.20 0.25 60.91%
Adjusted Per Share Value based on latest NOSH - 82,532
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 56.80 53.42 54.26 51.74 47.32 25.31 21.86 89.11%
EPS 1.81 1.79 1.82 1.64 0.82 -0.28 1.72 3.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1763 0.1724 0.00 0.00 0.0685 0.0691 0.0861 61.32%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.48 0.32 0.39 0.50 0.62 0.60 0.63 -
P/RPS 0.29 0.21 0.25 0.33 0.45 0.82 0.99 -55.92%
P/EPS 9.16 6.16 7.40 10.48 25.83 -74.14 12.60 -19.16%
EY 10.92 16.24 13.51 9.54 3.87 -1.35 7.94 23.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.64 0.00 0.00 3.10 3.00 2.52 -48.21%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 30/05/06 24/02/06 30/11/05 30/08/05 31/05/05 28/02/05 29/11/04 -
Price 0.41 0.51 0.28 0.50 0.46 0.63 0.68 -
P/RPS 0.25 0.33 0.18 0.33 0.33 0.86 1.07 -62.09%
P/EPS 7.82 9.81 5.31 10.48 19.17 -77.85 13.60 -30.87%
EY 12.78 10.19 18.82 9.54 5.22 -1.28 7.35 44.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.02 0.00 0.00 2.30 3.15 2.72 -55.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment