[LATEXX] YoY Quarter Result on 31-Dec-2004 [#4]

Stock
[LATEXX] LATEXX PARTNERS BHD
Announcement Date
28-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- -140.44%
YoY- 25.16%
Quarter Report
Latest QR
Upcoming QR
LATEXX's Result
LATEXX's Financial Summary
View:
Show?
Quarter Result
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Revenue 49,397 35,063 30,402 21,284 12,135 18,559 28,936 9.31%
PBT 1,089 72 1,014 -3,810 -5,016 -10,205 -9,090 -
Tax 10 9 10 56 0 18 9,090 -67.85%
NP 1,099 81 1,024 -3,754 -5,016 -10,187 0 -
-
NP to SH 1,099 81 1,024 -3,754 -5,016 -10,187 -9,027 -
-
Tax Rate -0.92% -12.50% -0.99% - - - - -
Total Cost 48,298 34,982 29,378 25,038 17,151 28,746 28,936 8.90%
-
Net Worth 78,086 44,549 41,180 15,642 16,456 32,205 46,139 9.16%
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Net Worth 78,086 44,549 41,180 15,642 16,456 32,205 46,139 9.16%
NOSH 144,605 80,999 82,361 82,328 82,282 74,895 74,418 11.70%
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
NP Margin 2.22% 0.23% 3.37% -17.64% -41.33% -54.89% 0.00% -
ROE 1.41% 0.18% 2.49% -24.00% -30.48% -31.63% -19.56% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 34.16 43.29 36.91 25.85 14.75 24.78 38.88 -2.13%
EPS 0.76 0.10 1.24 -4.56 -6.09 -12.84 -12.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.55 0.50 0.19 0.20 0.43 0.62 -2.27%
Adjusted Per Share Value based on latest NOSH - 82,328
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 20.67 14.67 12.72 8.91 5.08 7.77 12.11 9.31%
EPS 0.46 0.03 0.43 -1.57 -2.10 -4.26 -3.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3268 0.1864 0.1723 0.0655 0.0689 0.1348 0.1931 9.16%
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 -
Price 0.69 0.61 0.32 0.60 0.95 1.00 1.95 -
P/RPS 2.02 1.41 0.87 2.32 6.44 4.04 5.02 -14.07%
P/EPS 90.79 610.00 25.74 -13.16 -15.58 -7.35 -16.08 -
EY 1.10 0.16 3.89 -7.60 -6.42 -13.60 -6.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.11 0.64 3.16 4.75 2.33 3.15 -13.93%
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 25/02/08 28/02/07 24/02/06 28/02/05 26/02/04 27/02/03 08/04/02 -
Price 0.46 0.58 0.51 0.63 0.98 0.89 1.81 -
P/RPS 1.35 1.34 1.38 2.44 6.64 3.59 4.66 -18.64%
P/EPS 60.53 580.00 41.02 -13.82 -16.08 -6.54 -14.92 -
EY 1.65 0.17 2.44 -7.24 -6.22 -15.28 -6.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.05 1.02 3.32 4.90 2.07 2.92 -18.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment