[YONGTAI] QoQ Annualized Quarter Result on 30-Sep-2019 [#1]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 100.88%
YoY- 103.33%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 42,606 63,578 80,272 117,948 100,396 120,556 100,712 -43.67%
PBT -39,269 -22,602 -9,858 124 -92,475 -19,886 -22,130 46.62%
Tax -5,485 -384 -1,874 568 13,216 -1,972 -148 1014.03%
NP -44,754 -22,986 -11,732 692 -79,259 -21,858 -22,278 59.27%
-
NP to SH -44,752 -22,985 -11,730 696 -79,259 -21,858 -22,278 59.27%
-
Tax Rate - - - -458.06% - - - -
Total Cost 87,360 86,565 92,004 117,256 179,655 142,414 122,990 -20.40%
-
Net Worth 516,491 542,919 487,045 490,906 496,813 539,064 543,921 -3.39%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 516,491 542,919 487,045 490,906 496,813 539,064 543,921 -3.39%
NOSH 957,796 954,648 890,558 689,207 534,207 485,643 485,643 57.33%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -105.04% -36.15% -14.62% 0.59% -78.95% -18.13% -22.12% -
ROE -8.66% -4.23% -2.41% 0.14% -15.95% -4.05% -4.10% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 4.45 6.67 10.05 18.50 18.79 24.82 20.74 -64.19%
EPS -5.35 -2.89 -1.64 0.12 -15.92 -4.51 -4.58 10.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.57 0.61 0.77 0.93 1.11 1.12 -38.54%
Adjusted Per Share Value based on latest NOSH - 689,207
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 9.94 14.83 18.72 27.51 23.42 28.12 23.49 -43.66%
EPS -10.44 -5.36 -2.74 0.16 -18.49 -5.10 -5.20 59.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2047 1.2664 1.1361 1.1451 1.1588 1.2574 1.2687 -3.39%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.07 0.04 0.16 0.20 0.33 0.355 0.365 -
P/RPS 1.57 0.60 1.59 1.08 1.76 1.43 1.76 -7.33%
P/EPS -1.50 -1.66 -10.89 183.20 -2.22 -7.89 -7.96 -67.16%
EY -66.84 -60.33 -9.18 0.55 -44.96 -12.68 -12.57 204.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.07 0.26 0.26 0.35 0.32 0.33 -46.29%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 29/06/20 26/02/20 29/11/19 27/08/19 28/05/19 25/02/19 -
Price 0.165 0.07 0.10 0.205 0.235 0.325 0.355 -
P/RPS 3.70 1.05 0.99 1.11 1.25 1.31 1.71 67.36%
P/EPS -3.53 -2.90 -6.81 187.78 -1.58 -7.22 -7.74 -40.77%
EY -28.36 -34.47 -14.69 0.53 -63.14 -13.85 -12.92 68.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.12 0.16 0.27 0.25 0.29 0.32 -2.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment