[YONGTAI] YoY Cumulative Quarter Result on 30-Sep-2019 [#1]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 100.22%
YoY- 103.33%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 49,387 4,856 43,454 29,487 29,148 26,531 4,060 51.62%
PBT 2,813 -5,476 528 31 -4,037 4,009 1,021 18.39%
Tax -1,052 -84 -91 142 -1,187 -1,312 -743 5.96%
NP 1,761 -5,560 437 173 -5,224 2,697 278 36.00%
-
NP to SH 1,812 -5,560 437 174 -5,224 2,697 278 36.65%
-
Tax Rate 37.40% - 17.23% -458.06% - 32.73% 72.77% -
Total Cost 47,626 10,416 43,017 29,314 34,372 23,834 3,782 52.50%
-
Net Worth 237,426 566,354 519,333 490,906 553,634 487,199 88,189 17.93%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 237,426 566,354 519,333 490,906 553,634 487,199 88,189 17.93%
NOSH 378,097 1,348,464 986,501 689,207 485,643 434,999 160,344 15.36%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 3.57% -114.50% 1.01% 0.59% -17.92% 10.17% 6.85% -
ROE 0.76% -0.98% 0.08% 0.04% -0.94% 0.55% 0.32% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 15.60 0.36 4.43 4.63 6.00 6.10 2.53 35.39%
EPS 0.57 -0.41 0.04 0.03 -1.08 0.62 0.17 22.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.42 0.53 0.77 1.14 1.12 0.55 5.30%
Adjusted Per Share Value based on latest NOSH - 689,207
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 11.52 1.13 10.14 6.88 6.80 6.19 0.95 51.54%
EPS 0.42 -1.30 0.10 0.04 -1.22 0.63 0.06 38.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5538 1.321 1.2113 1.145 1.2913 1.1364 0.2057 17.93%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.22 0.145 0.15 0.20 0.695 1.63 1.11 -
P/RPS 1.41 40.27 3.38 4.32 11.58 26.73 43.84 -43.59%
P/EPS 38.44 -35.17 336.34 732.81 -64.61 262.90 640.23 -37.41%
EY 2.60 -2.84 0.30 0.14 -1.55 0.38 0.16 59.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.35 0.28 0.26 0.61 1.46 2.02 -27.62%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 23/11/22 23/11/21 23/11/20 29/11/19 29/11/18 22/11/17 25/11/16 -
Price 0.20 0.12 0.145 0.205 0.525 1.52 1.19 -
P/RPS 1.28 33.32 3.27 4.43 8.75 24.92 47.00 -45.13%
P/EPS 34.94 -29.10 325.13 751.13 -48.81 245.16 686.37 -39.10%
EY 2.86 -3.44 0.31 0.13 -2.05 0.41 0.15 63.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.29 0.27 0.27 0.46 1.36 2.16 -29.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment