[YONGTAI] QoQ Annualized Quarter Result on 31-Mar-2014 [#3]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
29-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- -2.25%
YoY- -1869.44%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 65,282 68,832 48,461 63,341 61,458 52,420 67,315 -2.01%
PBT 5,360 12,468 -2,913 -2,162 -2,316 -1,188 -7,961 -
Tax -3,870 -3,436 -4,362 -388 -178 -528 23 -
NP 1,490 9,032 -7,275 -2,550 -2,494 -1,716 -7,938 -
-
NP to SH 1,490 9,032 -7,273 -2,548 -2,492 -1,712 -7,929 -
-
Tax Rate 72.20% 27.56% - - - - - -
Total Cost 63,792 59,800 55,736 65,891 63,952 54,136 75,253 -10.40%
-
Net Worth 16,422 18,047 15,643 21,277 22,436 23,199 23,662 -21.55%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 16,422 18,047 15,643 21,277 22,436 23,199 23,662 -21.55%
NOSH 40,053 40,106 40,110 40,147 40,064 39,999 40,106 -0.08%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 2.28% 13.12% -15.01% -4.03% -4.06% -3.27% -11.79% -
ROE 9.07% 50.04% -46.49% -11.97% -11.11% -7.38% -33.51% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 162.99 171.62 120.82 157.77 153.40 131.05 167.84 -1.93%
EPS 3.72 22.52 -17.66 -6.35 -6.22 -4.28 -19.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.45 0.39 0.53 0.56 0.58 0.59 -21.49%
Adjusted Per Share Value based on latest NOSH - 40,060
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 15.23 16.05 11.30 14.77 14.33 12.23 15.70 -2.00%
EPS 0.35 2.11 -1.70 -0.59 -0.58 -0.40 -1.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0383 0.0421 0.0365 0.0496 0.0523 0.0541 0.0552 -21.57%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.75 1.08 1.16 1.01 0.90 0.92 0.73 -
P/RPS 0.46 0.63 0.96 0.64 0.59 0.70 0.43 4.58%
P/EPS 20.16 4.80 -6.40 -15.91 -14.47 -21.50 -3.69 -
EY 4.96 20.85 -15.63 -6.28 -6.91 -4.65 -27.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 2.40 2.97 1.91 1.61 1.59 1.24 29.53%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 16/02/15 24/11/14 28/08/14 29/05/14 27/02/14 28/11/13 28/08/13 -
Price 0.63 1.05 1.22 1.04 0.885 0.96 0.89 -
P/RPS 0.39 0.61 1.01 0.66 0.58 0.73 0.53 -18.44%
P/EPS 16.94 4.66 -6.73 -16.39 -14.23 -22.43 -4.50 -
EY 5.90 21.45 -14.86 -6.10 -7.03 -4.46 -22.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 2.33 3.13 1.96 1.58 1.66 1.51 1.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment