[VIZIONE] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
19-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 267.72%
YoY- -79.3%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 15,266 12,916 43,960 41,124 32,772 24,260 86,756 -68.69%
PBT -3,044 -3,936 1,988 2,042 -528 -3,408 10,455 -
Tax 3,044 3,936 -1,502 -878 528 3,408 -2,572 -
NP 0 0 486 1,164 0 0 7,883 -
-
NP to SH -3,132 -4,012 486 1,164 -694 -2,720 7,883 -
-
Tax Rate - - 75.55% 43.00% - - 24.60% -
Total Cost 15,266 12,916 43,474 39,960 32,772 24,260 78,873 -66.64%
-
Net Worth 55,799 62,968 57,149 55,799 54,528 57,192 58,042 -2.60%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 4,499 - 11,249 5,999 9,012 - 13,498 -52.02%
Div Payout % 0.00% - 2,314.81% 515.46% 0.00% - 171.23% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 55,799 62,968 57,149 55,799 54,528 57,192 58,042 -2.60%
NOSH 44,999 44,977 44,999 44,999 45,064 45,033 44,994 0.00%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 0.00% 1.11% 2.83% 0.00% 0.00% 9.09% -
ROE -5.61% -6.37% 0.85% 2.09% -1.27% -4.76% 13.58% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 33.92 28.72 97.69 91.39 72.72 53.87 192.82 -68.70%
EPS -6.96 -8.92 1.08 2.59 -1.54 -6.04 17.52 -
DPS 10.00 0.00 25.00 13.33 20.00 0.00 30.00 -52.02%
NAPS 1.24 1.40 1.27 1.24 1.21 1.27 1.29 -2.60%
Adjusted Per Share Value based on latest NOSH - 45,018
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 3.73 3.15 10.73 10.04 8.00 5.92 21.18 -68.68%
EPS -0.76 -0.98 0.12 0.28 -0.17 -0.66 1.92 -
DPS 1.10 0.00 2.75 1.47 2.20 0.00 3.30 -52.02%
NAPS 0.1363 0.1538 0.1395 0.1363 0.1331 0.1397 0.1417 -2.56%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 2.26 2.54 2.63 2.15 2.48 2.57 2.75 -
P/RPS 6.66 8.85 2.69 2.35 3.41 4.77 1.43 179.67%
P/EPS -32.47 -28.48 243.52 83.12 -161.04 -42.55 15.70 -
EY -3.08 -3.51 0.41 1.20 -0.62 -2.35 6.37 -
DY 4.42 0.00 9.51 6.20 8.06 0.00 10.91 -45.33%
P/NAPS 1.82 1.81 2.07 1.73 2.05 2.02 2.13 -9.98%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 29/05/02 22/02/02 19/11/01 29/08/01 24/05/01 26/02/01 -
Price 2.03 2.68 2.50 2.70 2.74 2.50 2.77 -
P/RPS 5.98 9.33 2.56 2.95 3.77 4.64 1.44 159.03%
P/EPS -29.17 -30.04 231.48 104.38 -177.92 -41.39 15.81 -
EY -3.43 -3.33 0.43 0.96 -0.56 -2.42 6.32 -
DY 4.93 0.00 10.00 4.94 7.30 0.00 10.83 -40.90%
P/NAPS 1.64 1.91 1.97 2.18 2.26 1.97 2.15 -16.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment