[VIZIONE] QoQ Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
19-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 351.59%
YoY- -84.48%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 7,633 3,229 43,960 30,843 16,386 6,065 86,756 -80.30%
PBT -1,522 -984 1,988 1,532 -264 -852 10,455 -
Tax 1,522 984 -1,502 -659 264 852 -2,572 -
NP 0 0 486 873 0 0 7,883 -
-
NP to SH -1,566 -1,003 486 873 -347 -680 7,883 -
-
Tax Rate - - 75.55% 43.02% - - 24.60% -
Total Cost 7,633 3,229 43,474 29,970 16,386 6,065 78,873 -79.01%
-
Net Worth 55,799 62,968 57,149 55,799 54,528 57,192 58,042 -2.60%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 2,249 - 11,249 4,499 4,506 - 13,498 -69.81%
Div Payout % 0.00% - 2,314.81% 515.46% 0.00% - 171.23% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 55,799 62,968 57,149 55,799 54,528 57,192 58,042 -2.60%
NOSH 44,999 44,977 44,999 44,999 45,064 45,033 44,994 0.00%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 0.00% 1.11% 2.83% 0.00% 0.00% 9.09% -
ROE -2.81% -1.59% 0.85% 1.56% -0.64% -1.19% 13.58% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 16.96 7.18 97.69 68.54 36.36 13.47 192.82 -80.30%
EPS -3.48 -2.23 1.08 1.94 -0.77 -1.51 17.52 -
DPS 5.00 0.00 25.00 10.00 10.00 0.00 30.00 -69.81%
NAPS 1.24 1.40 1.27 1.24 1.21 1.27 1.29 -2.60%
Adjusted Per Share Value based on latest NOSH - 45,018
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 1.86 0.79 10.73 7.53 4.00 1.48 21.18 -80.33%
EPS -0.38 -0.24 0.12 0.21 -0.08 -0.17 1.92 -
DPS 0.55 0.00 2.75 1.10 1.10 0.00 3.30 -69.81%
NAPS 0.1363 0.1538 0.1395 0.1363 0.1331 0.1397 0.1417 -2.56%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 2.26 2.54 2.63 2.15 2.48 2.57 2.75 -
P/RPS 13.32 35.38 2.69 3.14 6.82 19.08 1.43 344.51%
P/EPS -64.94 -113.90 243.52 110.82 -322.08 -170.20 15.70 -
EY -1.54 -0.88 0.41 0.90 -0.31 -0.59 6.37 -
DY 2.21 0.00 9.51 4.65 4.03 0.00 10.91 -65.60%
P/NAPS 1.82 1.81 2.07 1.73 2.05 2.02 2.13 -9.98%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 29/05/02 22/02/02 19/11/01 29/08/01 24/05/01 26/02/01 -
Price 2.03 2.68 2.50 2.70 2.74 2.50 2.77 -
P/RPS 11.97 37.33 2.56 3.94 7.54 18.56 1.44 311.94%
P/EPS -58.33 -120.18 231.48 139.18 -355.84 -165.56 15.81 -
EY -1.71 -0.83 0.43 0.72 -0.28 -0.60 6.32 -
DY 2.46 0.00 10.00 3.70 3.65 0.00 10.83 -62.87%
P/NAPS 1.64 1.91 1.97 2.18 2.26 1.97 2.15 -16.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment