[VIZIONE] QoQ TTM Result on 30-Sep-2001 [#3]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
19-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -47.69%
YoY- -61.67%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 35,207 41,124 43,960 65,186 91,085 88,778 86,756 -45.27%
PBT 730 1,856 1,988 4,825 8,194 8,019 10,455 -83.12%
Tax -1,463 -1,693 -822 -1,013 -1,527 -1,374 -2,572 -31.41%
NP -733 163 1,166 3,812 6,667 6,645 7,883 -
-
NP to SH -733 163 486 3,132 5,987 5,965 7,883 -
-
Tax Rate 200.41% 91.22% 41.35% 20.99% 18.64% 17.13% 24.60% -
Total Cost 35,940 40,961 42,794 61,374 84,418 82,133 78,873 -40.86%
-
Net Worth 55,849 62,968 57,149 55,822 54,450 57,192 58,049 -2.54%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 9,001 11,249 11,249 13,499 17,978 13,478 13,478 -23.65%
Div Payout % 0.00% 6,901.84% 2,314.81% 431.03% 300.28% 225.95% 170.98% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 55,849 62,968 57,149 55,822 54,450 57,192 58,049 -2.54%
NOSH 45,040 44,977 44,999 45,018 44,999 45,033 45,000 0.05%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin -2.08% 0.40% 2.65% 5.85% 7.32% 7.48% 9.09% -
ROE -1.31% 0.26% 0.85% 5.61% 11.00% 10.43% 13.58% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 78.17 91.43 97.69 144.80 202.41 197.14 192.79 -45.30%
EPS -1.63 0.36 1.08 6.96 13.30 13.25 17.52 -
DPS 20.00 25.00 25.00 30.00 40.00 30.00 30.00 -23.74%
NAPS 1.24 1.40 1.27 1.24 1.21 1.27 1.29 -2.60%
Adjusted Per Share Value based on latest NOSH - 45,018
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 8.60 10.04 10.73 15.92 22.24 21.68 21.18 -45.25%
EPS -0.18 0.04 0.12 0.76 1.46 1.46 1.92 -
DPS 2.20 2.75 2.75 3.30 4.39 3.29 3.29 -23.58%
NAPS 0.1364 0.1538 0.1395 0.1363 0.133 0.1397 0.1417 -2.51%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 2.26 2.54 2.63 2.15 2.48 2.57 2.75 -
P/RPS 2.89 2.78 2.69 1.48 1.23 1.30 1.43 60.05%
P/EPS -138.87 700.88 243.52 30.90 18.64 19.40 15.70 -
EY -0.72 0.14 0.41 3.24 5.36 5.15 6.37 -
DY 8.85 9.84 9.51 13.95 16.13 11.67 10.91 -13.05%
P/NAPS 1.82 1.81 2.07 1.73 2.05 2.02 2.13 -9.98%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 29/05/02 22/02/02 19/11/01 29/08/01 24/05/01 26/02/01 -
Price 2.03 2.68 2.50 2.70 2.74 2.50 2.77 -
P/RPS 2.60 2.93 2.56 1.86 1.35 1.27 1.44 48.43%
P/EPS -124.74 739.51 231.48 38.81 20.59 18.87 15.81 -
EY -0.80 0.14 0.43 2.58 4.86 5.30 6.32 -
DY 9.85 9.33 10.00 11.11 14.60 12.00 10.83 -6.14%
P/NAPS 1.64 1.91 1.97 2.18 2.26 1.97 2.15 -16.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment